Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.639
JPY
|
+1,97%
|
|
+2,72%
|
+22,80%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
34.721
|
26.906
|
24.943
|
30.204
|
26.120
|
26.270
|
Bedrijfswaarde
1 |
64.580
|
57.083
|
56.295
|
77.680
|
76.587
|
80.850
|
K/w-verhouding
|
9,81
x
|
6,59
x
|
5,99
x
|
6,77
x
|
4,36
x
|
5
x
|
Dividendrendement
|
1,65%
|
2,43%
|
2,95%
|
2,44%
|
3,27%
|
3,75%
|
Marktkapitalisatie/omzet
|
0,21
x
|
0,16
x
|
0,14
x
|
0,17
x
|
0,13
x
|
0,12
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
0,33
x
|
0,32
x
|
0,44
x
|
0,37
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
5,35
x
|
5,1
x
|
4,33
x
|
5,81
x
|
4,94
x
|
5,46
x
|
Bedrijfswaarde/FCF
|
28,1
x
|
18,4
x
|
-31,4
x
|
-7,84
x
|
-12,8
x
|
-27,5
x
|
FCF Yield
|
3,56%
|
5,42%
|
-3,18%
|
-12,8%
|
-7,8%
|
-3,63%
|
Price to Book
|
0,6
x
|
0,44
x
|
0,39
x
|
0,43
x
|
0,35
x
|
0,33
x
|
Aantal aandelen (in duizenden)
|
16.347
|
16.346
|
16.345
|
16.344
|
16.418
|
16.429
|
Referentieprijs
2 |
2.124
|
1.646
|
1.526
|
1.848
|
1.591
|
1.599
|
Datum van publicatie
|
25-06-18
|
24-06-19
|
22-06-20
|
24-06-21
|
24-06-22
|
26-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
161.514
|
171.580
|
176.583
|
175.647
|
206.007
|
212.817
|
EBITDA
1 |
12.071
|
11.201
|
13.004
|
13.364
|
15.499
|
14.818
|
Bedrijfsresultaat (EBIT)
1 |
5.880
|
5.206
|
6.913
|
7.170
|
8.333
|
7.361
|
Operationele Marge
|
3,64%
|
3,03%
|
3,91%
|
4,08%
|
4,05%
|
3,46%
|
Resultaat voor belastingen (EBT)
1 |
6.131
|
5.407
|
6.964
|
7.287
|
8.975
|
7.855
|
Nettowinst (verlies)
1 |
3.870
|
4.464
|
4.562
|
4.887
|
5.980
|
5.251
|
Nettomarge
|
2,4%
|
2,6%
|
2,58%
|
2,78%
|
2,9%
|
2,47%
|
WPA
2 |
216,5
|
249,7
|
254,9
|
272,9
|
364,9
|
319,7
|
Free Cash Flow
1 |
2.298
|
3.095
|
-1.793
|
-9.911
|
-5.973
|
-2.935
|
FCF-marge
|
1,42%
|
1,8%
|
-1,02%
|
-5,64%
|
-2,9%
|
-1,38%
|
Kasstroomconversie (ebitda)
|
19,04%
|
27,63%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
59,37%
|
69,33%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
35,00
|
40,00
|
45,00
|
45,00
|
52,00
|
60,00
|
Datum van publicatie
|
25-06-18
|
24-06-19
|
22-06-20
|
24-06-21
|
24-06-22
|
26-06-23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
83.332
|
79.232
|
50.865
|
98.382
|
54.712
|
52.913
|
49.156
|
-
|
105.553
|
53.936
|
53.328
|
48.592
|
53.775
|
102.367
|
54.110
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.663
|
1.450
|
2.100
|
2.641
|
2.926
|
2.764
|
-130
|
2.972
|
2.842
|
2.515
|
2.095
|
614
|
2.489
|
3.103
|
2.580
|
Operationele Marge
|
2%
|
1,83%
|
4,13%
|
2,68%
|
5,35%
|
5,22%
|
-0,26%
|
-
|
2,69%
|
4,66%
|
3,93%
|
1,26%
|
4,63%
|
3,03%
|
4,77%
|
Resultaat voor belastingen (EBT)
1 |
1.642
|
1.576
|
-
|
2.720
|
3.271
|
-
|
484
|
-
|
3.577
|
2.226
|
-
|
1.036
|
-
|
3.510
|
2.904
|
Nettowinst (verlies)
1 |
975
|
980
|
-
|
1.704
|
2.236
|
-
|
381
|
-
|
2.369
|
1.469
|
-
|
591
|
-
|
2.217
|
1.487
|
Nettomarge
|
1,17%
|
1,24%
|
-
|
1,73%
|
4,09%
|
-
|
0,78%
|
-
|
2,24%
|
2,72%
|
-
|
1,22%
|
-
|
2,17%
|
2,75%
|
WPA
2 |
59,66
|
59,97
|
-
|
104,2
|
136,4
|
-
|
23,26
|
-
|
144,3
|
89,42
|
-
|
36,03
|
-
|
134,9
|
90,48
|
Dividend per aandeel
|
20,00
|
20,00
|
-
|
25,00
|
-
|
-
|
-
|
-
|
28,00
|
-
|
-
|
-
|
-
|
35,00
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
27-10-21
|
27-10-21
|
31-01-22
|
09-05-22
|
28-07-22
|
31-10-22
|
31-10-22
|
31-01-23
|
09-05-23
|
31-07-23
|
31-10-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
29.859
|
30.177
|
31.352
|
47.476
|
50.467
|
54.580
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,474
x
|
2,694
x
|
2,411
x
|
3,553
x
|
3,256
x
|
3,683
x
|
Free Cash Flow
1 |
2.298
|
3.095
|
-1.793
|
-9.911
|
-5.973
|
-2.935
|
ROE (netto-inkomsten/eigen vermogen)
|
6,99%
|
7,57%
|
7,31%
|
7,29%
|
8,21%
|
6,76%
|
ROA (netto-inkomsten/totale activa)
|
2,7%
|
2,34%
|
2,99%
|
2,75%
|
2,82%
|
2,39%
|
Totale activa
1 |
143.344
|
190.859
|
152.662
|
177.974
|
212.283
|
219.946
|
Nettoactief per aandeel
2 |
3.547
|
3.772
|
3.944
|
4.326
|
4.608
|
4.881
|
Cashflow per aandeel
2 |
618,0
|
629,0
|
646,0
|
859,0
|
1.017
|
914,0
|
Capex
1 |
4.283
|
6.802
|
10.434
|
9.748
|
17.695
|
9.433
|
Capex/omzet
|
2,65%
|
3,96%
|
5,91%
|
5,55%
|
8,59%
|
4,43%
|
Datum van publicatie
|
25-06-18
|
24-06-19
|
22-06-20
|
24-06-21
|
24-06-22
|
26-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,80% | 282 mln. | | +8,20% | 15,62 mld. | | +23,22% | 13,13 mld. | | +0,36% | 12,44 mld. | | +21,79% | 11,97 mld. | | +2,99% | 10,84 mld. | | -7,55% | 8,56 mld. | | +9,90% | 8,25 mld. | | -3,67% | 7,76 mld. | | +1,66% | 5,46 mld. |
Papierverpakking - Andere
|