TOKYU CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.864 JPY | -0,03% |
|
-0,08% | +8,34% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.174.838 | 1.057.832 | 890.435 | 958.592 | 1.062.448 | 1.116.735 | - | - |
| Bedrijfswaarde 1 | 2.207.030 | 2.099.452 | 2.026.665 | 2.102.073 | 2.280.625 | 2.359.384 | 2.359.518 | 2.379.493 |
| K/w-verhouding | 20,3 x | 24,3 x | -15,8 x | 109 x | 41 x | 18,5 x | 18 x | 17,5 x |
| Dividendrendement | 1,03% | 1,35% | 1,02% | 0,94% | 0,85% | 0,98% | 1,24% | 1,42% |
| Marktkapitalisatie/omzet | 1,02 x | 0,91 x | 0,95 x | 1,09 x | 1,14 x | 1,08 x | 1,1 x | 1,08 x |
| Bedrijfswaarde/omzet | 1,91 x | 1,8 x | 2,17 x | 2,39 x | 2,45 x | 2,27 x | 2,32 x | 2,3 x |
| Bedrijfswaarde/EBITDA | 13,7 x | 13,6 x | 35,8 x | 18,2 x | 17,9 x | 13,2 x | 13 x | 12,7 x |
| Bedrijfswaarde/FCF | -21,7 x | -42 x | -69,2 x | 311 x | -38,6 x | 79,5 x | 52,7 x | 72,7 x |
| FCF Yield | -4,6% | -2,38% | -1,45% | 0,32% | -2,59% | 1,26% | 1,9% | 1,38% |
| Price to Book | 1,58 x | 1,36 x | 1,27 x | 1,36 x | 1,46 x | 1,47 x | 1,39 x | 1,31 x |
| Aantal aandelen (in duizenden) | 607.780 | 622.254 | 604.094 | 602.131 | 602.978 | 598.946 | - | - |
| Referentieprijs 2 | 1.933 | 1.700 | 1.474 | 1.592 | 1.762 | 1.864 | 1.864 | 1.864 |
| Datum van publicatie | 13-05-19 | 22-05-20 | 13-05-21 | 13-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.157.440 | 1.164.243 | 935.927 | 879.112 | 931.293 | 1.037.582 | 1.016.217 | 1.036.017 |
| EBITDA 1 | 160.584 | 154.208 | 56.650 | 115.735 | 127.576 | 178.664 | 181.261 | 187.416 |
| Bedrijfsresultaat (EBIT) 1 | 81.971 | 68.760 | -31.658 | 31.544 | 44.603 | 91.500 | 90.950 | 95.133 |
| Operationele Marge | 7,08% | 5,91% | -3,38% | 3,59% | 4,79% | 8,82% | 8,95% | 9,18% |
| Resultaat voor belastingen (EBT) 1 | 83.162 | 65.764 | -55.715 | 27.032 | 41.385 | 92.873 | 92.336 | 96.401 |
| Nettowinst (verlies) 1 | 57.824 | 42.386 | -56.229 | 8.782 | 25.995 | 62.200 | 62.175 | 63.654 |
| Nettomarge | 5% | 3,64% | -6,01% | 1% | 2,79% | 5,99% | 6,12% | 6,14% |
| WPA 2 | 95,14 | 69,88 | -93,08 | 14,58 | 42,94 | 100,9 | 103,8 | 106,6 |
| Free Cash Flow 1 | -101.510 | -49.988 | -29.305 | 6.767 | -59.027 | 29.662 | 44.790 | 32.724 |
| FCF-marge | -8,77% | -4,29% | -3,13% | 0,77% | -6,34% | 2,86% | 4,41% | 3,16% |
| Kasstroomconversie (ebitda) | - | - | - | 5,85% | - | 16,6% | 24,71% | 17,46% |
| Kasstroomconversie (nettowinst) | - | - | - | 77,06% | - | 47,69% | 72,04% | 51,41% |
| Dividend per aandeel 2 | 20,00 | 23,00 | 15,00 | 15,00 | 15,00 | 18,23 | 23,21 | 26,53 |
| Datum van publicatie | 13-05-19 | 22-05-20 | 13-05-21 | 13-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 580.197 | 584.046 | 434.019 | 501.908 | 243.877 | 443.052 | 211.439 | 224.621 | 209.182 | 225.511 | 434.693 | 235.812 | 260.788 | 239.200 | 244.200 | 483.468 | 245.433 | 301.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 44.839 | 23.921 | -20.398 | -11.260 | 23.812 | 24.941 | 9.943 | -3.340 | 8.772 | 13.051 | 21.823 | 14.809 | 7.971 | 24.500 | 21.000 | 45.533 | 23.728 | 22.270 |
| Operationele Marge | 7,73% | 4,1% | -4,7% | -2,24% | 9,76% | 5,63% | 4,7% | -1,49% | 4,19% | 5,79% | 5,02% | 6,28% | 3,06% | 10,24% | 8,6% | 9,42% | 9,67% | 7,4% |
| Resultaat voor belastingen (EBT) | 46.511 | - | -25.200 | - | - | 39.908 | 11.639 | - | 11.079 | 15.579 | 26.658 | 10.549 | - | 28.362 | 21.638 | 50.076 | 22.550 | - |
| Nettowinst (verlies) | 32.233 | - | -27.162 | - | 14.876 | 24.185 | 5.992 | -21.395 | 7.278 | 11.202 | 18.480 | 5.766 | 1.749 | 19.900 | 15.100 | 35.029 | 15.017 | - |
| Nettomarge | 5,56% | - | -6,26% | - | 6,1% | 5,46% | 2,83% | -9,52% | 3,48% | 4,97% | 4,25% | 2,45% | 0,67% | 8,32% | 6,18% | 7,25% | 6,12% | - |
| WPA | 53,01 | - | -44,96 | - | 24,70 | 40,15 | 9,960 | -35,53 | 12,08 | 18,59 | 30,67 | 9,560 | 2,710 | 32,69 | 25,16 | 57,85 | 25,08 | - |
| Dividend per aandeel | 12,00 | - | 10,00 | - | - | 7,500 | - | - | - | - | 7,500 | - | - | - | - | 7,500 | - | - |
| Datum van publicatie | 11-11-19 | 22-05-20 | 10-11-20 | 13-05-21 | 09-11-21 | 09-11-21 | 10-02-22 | 13-05-22 | 10-08-22 | 14-11-22 | 14-11-22 | 13-02-23 | 11-05-23 | 08-08-23 | 08-11-23 | 08-11-23 | 09-02-24 | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.032.192 | 1.041.620 | 1.136.230 | 1.143.481 | 1.218.177 | 1.242.649 | 1.242.783 | 1.262.758 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 6,428 x | 6,755 x | 20,06 x | 9,88 x | 9,549 x | 6,955 x | 6,856 x | 6,738 x |
| Free Cash Flow 1 | -101.510 | -49.988 | -29.305 | 6.767 | -59.027 | 29.662 | 44.790 | 32.724 |
| ROE (netto-inkomsten/eigen vermogen) | 8% | 5,6% | -7,71% | 1,2% | 3,6% | 8,15% | 7,78% | 7,82% |
| ROA (netto-inkomsten/totale activa) | 3,5% | 2,9% | -1,07% | 1,41% | 1,86% | 3,01% | 2,71% | 2,79% |
| Totale activa 1 | 1.651.095 | 1.461.586 | 5.254.457 | 621.708 | 1.397.513 | 2.068.507 | 2.292.867 | 2.281.775 |
| Nettoactief per aandeel 2 | 1.226 | 1.253 | 1.163 | 1.167 | 1.205 | 1.271 | 1.340 | 1.418 |
| Cashflow per aandeel 2 | 224,0 | 211,0 | 53,10 | 154,0 | 180,0 | 247,0 | 258,0 | 265,0 |
| Capex 1 | 239.945 | 205.290 | 106.385 | 110.397 | 157.677 | 133.020 | 147.400 | 154.000 |
| Capex/omzet | 20,73% | 17,63% | 11,37% | 12,56% | 16,93% | 12,82% | 14,5% | 14,86% |
| Datum van publicatie | 13-05-19 | 22-05-20 | 13-05-21 | 13-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
5
Laatste slotkoers
1.864
JPY
Gemiddelde koersdoel
2.054
JPY
Spread / Gemiddelde doel
+10,16%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +8,34% | 7,09 mld. | |
| -0,50% | 22,29 mld. | |
| +17,68% | 10,02 mld. | |
| +0,78% | 9,18 mld. | |
| -11,06% | 6,12 mld. | |
| -9,24% | 6,23 mld. | |
| -8,41% | 4,95 mld. | |
| +26,72% | 4,74 mld. | |
| -16,65% | 4,15 mld. | |
| -18,32% | 3,99 mld. |
- Beurs
- Aandelen
- Koers 9005
- Financiën Tokyu Corporation
