Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.180
JPY
|
-9,76%
|
|
-8,64%
|
+1,97%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.101
|
23.022
|
39.245
|
51.511
|
87.125
|
172.097
|
-
|
-
|
Bedrijfswaarde
1 |
39.744
|
37.855
|
58.898
|
75.701
|
126.239
|
206.577
|
172.097
|
172.097
|
K/w-verhouding
|
7,72
x
|
10
x
|
12,5
x
|
10,2
x
|
9,92
x
|
20,7
x
|
16,1
x
|
14,7
x
|
Dividendrendement
|
5,22%
|
4%
|
3,21%
|
3,93%
|
4,05%
|
1,96%
|
2,26%
|
2,44%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,17
x
|
0,27
x
|
0,29
x
|
0,36
x
|
0,85
x
|
0,66
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
0,13
x
|
0,17
x
|
0,27
x
|
0,29
x
|
0,36
x
|
0,85
x
|
0,66
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
1.909.759
x
|
2.858.105
x
|
-10.198.716
x
|
-14.217.749
x
|
-6.927.881
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,7
x
|
0,85
x
|
1,36
x
|
1,67
x
|
2,31
x
|
4,59
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
30.507
|
30.682
|
30.227
|
29.661
|
29.803
|
29.982
|
-
|
-
|
Referentieprijs
2 |
593,3
|
750,3
|
1.298
|
1.737
|
2.923
|
5.740
|
5.740
|
5.740
|
Datum van publicatie
|
25-04-19
|
28-04-20
|
27-04-21
|
26-04-22
|
27-04-23
|
30-04-24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
141.000
|
135.394
|
143.268
|
179.907
|
240.350
|
242.888
|
260.000
|
275.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.525
|
3.810
|
4.620
|
8.131
|
14.227
|
15.428
|
16.000
|
17.500
|
Operationele Marge
|
2,5%
|
2,81%
|
3,22%
|
4,52%
|
5,92%
|
6,35%
|
6,15%
|
6,36%
|
Resultaat voor belastingen (EBT)
1 |
3.257
|
3.227
|
4.589
|
7.910
|
12.469
|
13.887
|
15.000
|
16.500
|
Nettowinst (verlies)
1 |
2.341
|
2.288
|
3.143
|
5.085
|
8.778
|
9.986
|
10.700
|
11.700
|
Nettomarge
|
1,66%
|
1,69%
|
2,19%
|
2,83%
|
3,65%
|
4,11%
|
4,12%
|
4,25%
|
WPA
2 |
76,88
|
74,81
|
104,1
|
170,2
|
294,8
|
333,5
|
356,9
|
390,2
|
Free Cash Flow
|
9.478
|
8.055
|
-3.848
|
-3.623
|
-12.576
|
-
|
-
|
-
|
FCF-marge
|
6,72%
|
5,95%
|
-2,69%
|
-2,01%
|
-5,23%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
404,87%
|
352,05%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
31,00
|
30,00
|
41,67
|
68,33
|
118,3
|
135,0
|
130,0
|
140,0
|
Datum van publicatie
|
25-04-19
|
28-04-20
|
27-04-21
|
26-04-22
|
27-04-23
|
30-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
65.213
|
70.181
|
61.901
|
81.367
|
41.771
|
82.780
|
45.112
|
52.015
|
97.127
|
50.677
|
61.092
|
111.769
|
64.127
|
64.454
|
128.581
|
59.012
|
60.686
|
119.698
|
60.050
|
63.140
|
123.190
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.367
|
2.443
|
1.122
|
3.498
|
1.298
|
2.757
|
1.976
|
3.398
|
5.374
|
2.957
|
3.616
|
6.573
|
3.836
|
3.818
|
7.654
|
3.628
|
3.525
|
7.153
|
3.707
|
4.568
|
8.275
|
Operationele Marge
|
2,1%
|
3,48%
|
1,81%
|
4,3%
|
3,11%
|
3,33%
|
4,38%
|
6,53%
|
5,53%
|
5,83%
|
5,92%
|
5,88%
|
5,98%
|
5,92%
|
5,95%
|
6,15%
|
5,81%
|
5,98%
|
6,17%
|
7,23%
|
6,72%
|
Resultaat voor belastingen (EBT)
1 |
1.331
|
1.896
|
1.233
|
3.356
|
-
|
4.289
|
1.775
|
-
|
-
|
2.160
|
3.046
|
5.206
|
3.285
|
3.978
|
7.263
|
3.147
|
3.109
|
6.256
|
3.431
|
4.200
|
7.631
|
Nettowinst (verlies)
1 |
864
|
1.424
|
823
|
2.320
|
795
|
2.646
|
1.249
|
1.190
|
2.439
|
1.479
|
2.105
|
3.584
|
2.317
|
2.877
|
5.194
|
2.186
|
2.365
|
4.551
|
2.519
|
2.916
|
5.435
|
Nettomarge
|
1,32%
|
2,03%
|
1,33%
|
2,85%
|
1,9%
|
3,2%
|
2,77%
|
2,29%
|
2,51%
|
2,92%
|
3,45%
|
3,21%
|
3,61%
|
4,46%
|
4,04%
|
3,7%
|
3,9%
|
3,8%
|
4,19%
|
4,62%
|
4,41%
|
WPA
|
28,26
|
-
|
27,31
|
-
|
-
|
88,00
|
42,15
|
-
|
-
|
49,81
|
-
|
120,6
|
77,80
|
-
|
-
|
73,22
|
-
|
152,2
|
84,08
|
-
|
-
|
Dividend per aandeel
|
13,33
|
-
|
13,33
|
-
|
-
|
35,00
|
-
|
-
|
-
|
-
|
-
|
48,33
|
-
|
-
|
-
|
-
|
-
|
61,00
|
-
|
-
|
-
|
Datum van publicatie
|
30-10-19
|
28-04-20
|
26-10-20
|
27-04-21
|
28-10-21
|
28-10-21
|
28-01-22
|
26-04-22
|
26-04-22
|
27-07-22
|
28-10-22
|
28-10-22
|
30-01-23
|
27-04-23
|
27-04-23
|
01-08-23
|
31-10-23
|
31-10-23
|
02-02-24
|
30-04-24
|
30-04-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
21.643
|
14.833
|
19.653
|
24.190
|
39.114
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
9.478
|
8.055
|
-3.848
|
-3.623
|
-12.576
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,4%
|
8,8%
|
11,3%
|
17%
|
25,5%
|
24,1%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
3,73%
|
4,61%
|
5,53%
|
7,37%
|
9,93%
|
9,1%
|
-
|
-
|
Totale activa
1 |
62.702
|
49.593
|
56.883
|
69.024
|
88.375
|
109.751
|
-
|
-
|
Nettoactief per aandeel
|
845,0
|
880,0
|
957,0
|
1.042
|
1.268
|
1.501
|
-
|
-
|
Cashflow per aandeel
|
92,70
|
94,50
|
123,0
|
193,0
|
314,0
|
359,0
|
-
|
-
|
Capex
1 |
2.857
|
596
|
385
|
2.732
|
391
|
300
|
300
|
300
|
Capex/omzet
|
2,03%
|
0,44%
|
0,27%
|
1,52%
|
0,16%
|
0,12%
|
0,12%
|
0,11%
|
Datum van publicatie
|
25-04-19
|
28-04-20
|
27-04-21
|
26-04-22
|
27-04-23
|
30-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,97% | 1,09 mld. | | +8,21% | 4,55 mld. | | +33,33% | 4,08 mld. | | -9,63% | 2,69 mld. | | +45,79% | 1,46 mld. | | 0,00% | 1,06 mld. | | +27,79% | 913 mln. | | +28,08% | 916 mln. | | -14,79% | 808 mln. | | -5,71% | 650 mln. |
Halfgeleidergroothandel
|