slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25.800
KRW
|
-1,34%
|
|
+2,38%
|
-22,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
132.319
|
162.886
|
218.770
|
150.976
|
491.551
|
380.841
|
-
|
Bedrijfswaarde
2 |
91,19
|
149,4
|
228,8
|
163,6
|
491,6
|
358,7
|
347,3
|
K/w-verhouding
|
15,9
x
|
-17,4
x
|
31,1
x
|
3,27
x
|
7,86
x
|
21,6
x
|
15
x
|
Dividendrendement
|
1,14%
|
0,92%
|
-
|
1,18%
|
-
|
0,7%
|
0,74%
|
Marktkapitalisatie/omzet
|
1
x
|
1,62
x
|
1,6
x
|
1
x
|
2,57
x
|
1,82
x
|
1,47
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
1,48
x
|
1,68
x
|
1,09
x
|
2,57
x
|
1,71
x
|
1,34
x
|
Bedrijfswaarde/EBITDA
|
5,4
x
|
333
x
|
12,1
x
|
7,42
x
|
17
x
|
8,74
x
|
7,43
x
|
Bedrijfswaarde/FCF
|
3,96
x
|
-6,83
x
|
-44,8
x
|
-2,76
x
|
-
|
24,4
x
|
23,8
x
|
FCF Yield
|
25,2%
|
-14,6%
|
-2,23%
|
-36,3%
|
-
|
4,1%
|
4,19%
|
Price to Book
|
1,29
x
|
1,9
x
|
2,21
x
|
0,9
x
|
-
|
1,68
x
|
1,56
x
|
Aantal aandelen (in duizenden)
|
12.542
|
12.530
|
12.573
|
13.663
|
14.761
|
14.761
|
-
|
Referentieprijs
3 |
10.550
|
13.000
|
17.400
|
11.050
|
33.300
|
25.800
|
25.800
|
Datum van publicatie
|
11-02-20
|
29-01-21
|
10-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
132,2
|
100,7
|
136,4
|
150,4
|
191,1
|
209,3
|
259,5
|
EBITDA
1 |
16,9
|
0,448
|
18,96
|
22,04
|
28,95
|
41,02
|
46,72
|
Bedrijfsresultaat (EBIT)
1 |
7,646
|
-8,475
|
8,077
|
9,18
|
16,78
|
19,2
|
28,12
|
Operationele Marge
|
5,78%
|
-8,41%
|
5,92%
|
6,1%
|
8,78%
|
9,17%
|
10,84%
|
Resultaat voor belastingen (EBT)
1 |
7,285
|
-8,121
|
7,933
|
47,8
|
64,66
|
19,4
|
23,27
|
Nettowinst (verlies)
1 |
8,316
|
-10,36
|
7,031
|
47,24
|
62,64
|
18,03
|
26,05
|
Nettomarge
|
6,29%
|
-10,28%
|
5,15%
|
31,41%
|
32,78%
|
8,62%
|
10,04%
|
WPA
2 |
663,0
|
-749,0
|
559,0
|
3.384
|
4.239
|
1.193
|
1.716
|
Free Cash Flow
3 |
23.008
|
-21.865
|
-5.111
|
-59.312
|
-
|
14.700
|
14.567
|
FCF-marge
|
17.404,57%
|
-21.708,55%
|
-3.746,75%
|
-39.434,87%
|
-
|
7.024,53%
|
5.613,9%
|
Kasstroomconversie (ebitda)
|
136.170,4%
|
-
|
-
|
-
|
-
|
35.831,81%
|
31.175,32%
|
Kasstroomconversie (nettowinst)
|
276.673,16%
|
-
|
-
|
-
|
-
|
81.515,73%
|
55.918,11%
|
Dividend per aandeel
2 |
120,0
|
120,0
|
-
|
130,0
|
-
|
180,0
|
191,7
|
Datum van publicatie
|
11-02-20
|
29-01-21
|
10-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
36,58
|
44,84
|
34,95
|
32,49
|
38,99
|
43,98
|
45,89
|
48,27
|
52,46
|
337,7
|
51
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2,164
|
6,421
|
2,492
|
1,406
|
4,055
|
1,227
|
2,656
|
5,45
|
6,46
|
2,211
|
4,4
|
Operationele Marge
|
5,92%
|
14,32%
|
7,13%
|
4,33%
|
10,4%
|
2,79%
|
5,79%
|
11,29%
|
12,31%
|
0,65%
|
8,63%
|
Resultaat voor belastingen (EBT)
1 |
3,054
|
5,977
|
3,015
|
2,272
|
50,36
|
-7,838
|
9,678
|
12,68
|
11,99
|
30,31
|
4,1
|
Nettowinst (verlies)
1 |
2,867
|
5,111
|
2,533
|
2,285
|
44,6
|
-2,178
|
8,872
|
11,65
|
10,84
|
31,28
|
3,9
|
Nettomarge
|
7,84%
|
11,4%
|
7,25%
|
7,03%
|
114,37%
|
-4,95%
|
19,33%
|
24,13%
|
20,66%
|
9,26%
|
7,65%
|
WPA
2 |
225,0
|
-
|
-
|
-
|
-
|
-
|
625,0
|
792,0
|
-
|
-
|
1.036
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-21
|
10-02-22
|
12-05-22
|
11-08-22
|
10-11-22
|
14-02-23
|
11-05-23
|
10-08-23
|
09-11-23
|
14-02-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
10
|
12,6
|
-
|
-
|
-
|
Nettokaspositie
1 |
41,1
|
13,5
|
-
|
-
|
-
|
22,2
|
33,5
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,5298
x
|
0,5734
x
|
-
|
-
|
-
|
Free Cash Flow
2 |
23.008
|
-21.865
|
-5.111
|
-59.312
|
-
|
14.700
|
14.567
|
ROE (netto-inkomsten/eigen vermogen)
|
8,32%
|
-10,7%
|
7,08%
|
33,3%
|
30,1%
|
7,13%
|
9,63%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
4,65%
|
5,15%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
387,8
|
505,8
|
Nettoactief per aandeel
3 |
8.210
|
6.845
|
7.869
|
12.245
|
-
|
15.374
|
16.535
|
Cashflow per aandeel
3 |
-
|
-
|
-
|
-
|
-
|
3.780
|
3.894
|
Capex
1 |
1,8
|
6,49
|
17,8
|
52
|
-
|
13,4
|
15,6
|
Capex/omzet
|
1,36%
|
6,45%
|
13,08%
|
34,56%
|
-
|
6,42%
|
6%
|
Datum van publicatie
|
11-02-20
|
29-01-21
|
10-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
25.800
KRW Gemiddelde koersdoel
23.167
KRW Spread / Gemiddelde doel -10,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,52% | 281 mln. | | +2,46% | 51,27 mld. | | -17,71% | 14,84 mld. | | +22,63% | 11,95 mld. | | +51,45% | 8,85 mld. | | 0,00% | 8,31 mld. | | -10,69% | 8,1 mld. | | +8,15% | 7,71 mld. | | -11,41% | 7,02 mld. | | -13,27% | 6,82 mld. |
Geïntegreerde schakelingen
|