slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34.750
KRW
|
+4,04%
|
|
+1,91%
|
+203,49%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
260.249
|
442.797
|
424.711
|
207.999
|
409.228
|
1.241.981
|
-
|
-
|
Bedrijfswaarde
1 |
260.372
|
442.890
|
424.906
|
207.999
|
409.228
|
1.241.981
|
1.241.981
|
1.241.981
|
K/w-verhouding
|
27
x
|
13,9
x
|
23,6
x
|
6,37
x
|
-44
x
|
25,2
x
|
13,6
x
|
-
|
Dividendrendement
|
1,65%
|
0,97%
|
1,02%
|
-
|
-
|
0,66%
|
0,52%
|
0,66%
|
Marktkapitalisatie/omzet
|
1,39
x
|
1,94
x
|
1,66
x
|
0,78
x
|
3,06
x
|
4,25
x
|
2,7
x
|
2,42
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
1,94
x
|
1,66
x
|
0,78
x
|
3,06
x
|
4,25
x
|
2,7
x
|
2,42
x
|
Bedrijfswaarde/EBITDA
|
8,03
x
|
9,41
x
|
9,11
x
|
3,02
x
|
30,8
x
|
15,4
x
|
8,8
x
|
7,38
x
|
Bedrijfswaarde/FCF
|
15.039.285
x
|
93.144.082
x
|
-8.070.610
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,47
x
|
2,2
x
|
1,96
x
|
-
|
-
|
4,89
x
|
3,73
x
|
-
|
Aantal aandelen (in duizenden)
|
37.446
|
37.446
|
37.585
|
36.879
|
35.740
|
35.740
|
-
|
-
|
Referentieprijs
2 |
6.950
|
11.825
|
11.300
|
5.640
|
11.450
|
34.750
|
34.750
|
34.750
|
Datum van publicatie
|
28-01-20
|
25-01-21
|
25-01-22
|
16-01-23
|
10-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
186,9
|
228,2
|
255,9
|
267,5
|
133,6
|
291,9
|
459,1
|
512,5
|
EBITDA
1 |
32,41
|
47,06
|
46,6
|
68,83
|
13,3
|
80,87
|
141,2
|
168,2
|
Bedrijfsresultaat (EBIT)
1 |
24,4
|
37,91
|
36,22
|
57,67
|
3,408
|
70,51
|
129,6
|
156,8
|
Operationele Marge
|
13,06%
|
16,62%
|
14,15%
|
21,56%
|
2,55%
|
24,15%
|
28,24%
|
30,6%
|
Resultaat voor belastingen (EBT)
1 |
12,78
|
40,66
|
21,93
|
42,74
|
-11,99
|
56,5
|
105
|
-
|
Nettowinst (verlies)
1 |
10,85
|
32,06
|
17,99
|
32,63
|
-11,26
|
52
|
95
|
-
|
Nettomarge
|
5,81%
|
14,05%
|
7,03%
|
12,2%
|
-8,43%
|
17,81%
|
20,69%
|
-
|
WPA
2 |
257,5
|
853,0
|
479,0
|
886,0
|
-260,0
|
1.382
|
2.546
|
-
|
Free Cash Flow
|
17.305
|
4.754
|
-52.624
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
9.260,47%
|
2.083,64%
|
-20.563,2%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
53.392,29%
|
10.102,79%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
159.430,49%
|
14.830,13%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
115,0
|
115,0
|
115,0
|
-
|
-
|
230,0
|
180,0
|
230,0
|
Datum van publicatie
|
28-01-20
|
25-01-21
|
25-01-22
|
16-01-23
|
10-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
65,91
|
68,14
|
60,41
|
84,74
|
64,87
|
50,97
|
28,62
|
24,33
|
41,16
|
40,34
|
61,38
|
72,06
|
118,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10,74
|
7,768
|
14,66
|
22,39
|
13,98
|
7,093
|
0,392
|
-
|
3,276
|
5,571
|
12,86
|
16,72
|
35,35
|
Operationele Marge
|
16,29%
|
11,4%
|
24,27%
|
26,42%
|
21,55%
|
13,92%
|
1,37%
|
-
|
7,96%
|
13,81%
|
20,96%
|
23,2%
|
29,92%
|
Resultaat voor belastingen (EBT)
|
2,395
|
7,186
|
12,11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2,217
|
5,762
|
9,717
|
8,806
|
-6,902
|
21,01
|
-6,227
|
-
|
8,611
|
2
|
7
|
10
|
32
|
Nettomarge
|
3,36%
|
8,46%
|
16,08%
|
10,39%
|
-10,64%
|
41,22%
|
-21,76%
|
-
|
20,92%
|
5,07%
|
11,4%
|
13,88%
|
27,08%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-315,0
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-10-21
|
25-01-22
|
08-04-22
|
11-07-22
|
14-10-22
|
16-01-23
|
11-04-23
|
14-11-23
|
10-01-24
|
12-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
123
|
92,8
|
195
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,803
x
|
1,972
x
|
4,192
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
17.305
|
4.754
|
-52.624
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,41%
|
16,3%
|
7,66%
|
14,3%
|
-4,88%
|
18,2%
|
34,3%
|
29,4%
|
ROA (netto-inkomsten/totale activa)
|
3,04%
|
8,28%
|
3,89%
|
-
|
-
|
9,7%
|
15,2%
|
-
|
Totale activa
1 |
357
|
387,1
|
462,4
|
-
|
-
|
536,1
|
625
|
-
|
Nettoactief per aandeel
2 |
4.717
|
5.386
|
5.779
|
-
|
-
|
7.104
|
9.314
|
-
|
Cashflow per aandeel
|
-
|
-
|
64,10
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3,22
|
20,3
|
55
|
-
|
-
|
40
|
20
|
-
|
Capex/omzet
|
1,72%
|
8,92%
|
21,5%
|
-
|
-
|
13,7%
|
4,36%
|
-
|
Datum van publicatie
|
28-01-20
|
25-01-21
|
25-01-22
|
16-01-23
|
10-01-24
|
-
|
-
|
-
|
Laatste slotkoers
34.750
KRW Gemiddelde koersdoel
49.500
KRW Spread / Gemiddelde doel +42,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +203,49% | 898 mln. | | +20,45% | 350 mld. | | +10,83% | 113 mld. | | +38,63% | 103 mld. | | +2,91% | 18,59 mld. | | +9,63% | 19,64 mld. | | +39,48% | 9,93 mld. | | +21,14% | 9,11 mld. | | -8,84% | 7,47 mld. | | -23,07% | 6,13 mld. |
Halfgeleidermateriaal & testen - Andere
|