TATA CONSULTANCY SERVICES LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.821 INR | -0,80% |
|
-0,13% | +0,74% |
| 25/04 | Technologiebedrijven zoeken talent in kleinere steden in India | RE |
| 24/04 | Indiase LTIMindtree's inkomsten in vierde kwartaal lager dan verwacht | RE |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 7.510.961 | 6.852.230 | 11.755.030 | 13.684.669 | 11.730.553 | 13.825.979 | - | - |
| Bedrijfswaarde 1 | 7.148.195 | 6.548.500 | 11.421.230 | 13.249.619 | 11.300.103 | 13.657.333 | 13.375.283 | 13.297.198 |
| K/w-verhouding | 24,1 x | 21,2 x | 36,6 x | 36,1 x | 27,8 x | 30,8 x | 27 x | 24,2 x |
| Dividendrendement | 1,5% | 4% | 1,2% | 1,15% | 3,59% | 1,88% | 2,82% | 3,12% |
| Marktkapitalisatie/omzet | 5,13 x | 4,37 x | 7,16 x | 7,14 x | 5,2 x | 5,82 x | 5,32 x | 4,86 x |
| Bedrijfswaarde/omzet | 4,88 x | 4,17 x | 6,96 x | 6,91 x | 5,01 x | 5,67 x | 5,14 x | 4,67 x |
| Bedrijfswaarde/EBITDA | 18,1 x | 15,6 x | 24,5 x | 25 x | 19,1 x | 21,2 x | 18,9 x | 16,9 x |
| Bedrijfswaarde/FCF | 26,9 x | 22 x | 31,7 x | 35,4 x | 28,7 x | 32,4 x | 26,7 x | 24,6 x |
| FCF Yield | 3,71% | 4,56% | 3,16% | 2,83% | 3,49% | 3,09% | 3,75% | 4,06% |
| Price to Book | 8,48 x | 8,14 x | 13,8 x | 15,4 x | 13 x | 15,5 x | 14 x | 12,7 x |
| Aantal aandelen (in duizenden) | 3.752.385 | 3.752.385 | 3.699.051 | 3.659.051 | 3.659.051 | 3.618.088 | - | - |
| Referentieprijs 2 | 2.002 | 1.826 | 3.178 | 3.740 | 3.206 | 3.821 | 3.821 | 3.821 |
| Datum van publicatie | 12-04-19 | 16-04-20 | 12-04-21 | 11-04-22 | 12-04-23 | 12-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.464.630 | 1.569.490 | 1.641.770 | 1.917.540 | 2.254.580 | 2.408.930 | 2.599.930 | 2.847.020 |
| EBITDA 1 | 395.060 | 421.090 | 465.460 | 530.570 | 592.590 | 642.960 | 709.468 | 784.732 |
| Bedrijfsresultaat (EBIT) 1 | 374.500 | 385.800 | 424.810 | 484.530 | 542.370 | 593.110 | 655.565 | 727.622 |
| Operationele Marge | 25,57% | 24,58% | 25,88% | 25,27% | 24,06% | 24,62% | 25,21% | 25,56% |
| Resultaat voor belastingen (EBT) 1 | 415.630 | 422.480 | 437.600 | 516.870 | 569.070 | 619.970 | 692.366 | 768.904 |
| Nettowinst (verlies) 1 | 314.720 | 323.400 | 324.300 | 383.270 | 421.470 | 459.080 | 514.087 | 570.815 |
| Nettomarge | 21,49% | 20,61% | 19,75% | 19,99% | 18,69% | 19,06% | 19,77% | 20,05% |
| WPA 2 | 83,05 | 86,19 | 86,71 | 103,6 | 115,2 | 125,9 | 141,7 | 157,6 |
| Free Cash Flow 1 | 265.400 | 298.310 | 360.830 | 374.660 | 394.330 | 421.360 | 501.539 | 539.976 |
| FCF-marge | 18,12% | 19,01% | 21,98% | 19,54% | 17,49% | 17,49% | 19,29% | 18,97% |
| Kasstroomconversie (ebitda) | 67,18% | 70,84% | 77,52% | 70,61% | 66,54% | 65,53% | 70,69% | 68,81% |
| Kasstroomconversie (nettowinst) | 84,33% | 92,24% | 111,26% | 97,75% | 93,56% | 91,78% | 97,56% | 94,6% |
| Dividend per aandeel 2 | 30,00 | 73,00 | 38,00 | 43,00 | 115,0 | 73,00 | 107,6 | 119,2 |
| Datum van publicatie | 12-04-19 | 16-04-20 | 12-04-21 | 11-04-22 | 12-04-23 | 12-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: März | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 468.670 | 488.850 | 505.910 | 527.580 | 553.090 | 582.290 | 591.620 | 593.810 | 596.920 | 605.830 | 612.370 | 630.151 | 648.697 | 665.451 | 682.465 |
| EBITDA 1 | 131.160 | 134.330 | 138.450 | 134.160 | 145.160 | 155.530 | 157.740 | 149.980 | 157.460 | 163.880 | 171.640 | 166.890 | 174.569 | 182.016 | 187.774 |
| Bedrijfsresultaat (EBIT) 1 | 120.000 | 122.370 | 126.280 | 121.860 | 132.790 | 142.840 | 144.880 | 137.550 | 144.830 | 151.550 | 159.180 | 154.769 | 162.704 | 171.073 | 176.552 |
| Operationele Marge | 25,6% | 25,03% | 24,96% | 23,1% | 24,01% | 24,53% | 24,49% | 23,16% | 24,26% | 25,02% | 25,99% | 24,56% | 25,08% | 25,71% | 25,87% |
| Resultaat voor belastingen (EBT) 1 | 129.690 | 131.910 | 133.640 | 127.760 | 140.960 | 146.440 | 153.910 | 149.890 | 153.300 | 148.290 | 168.490 | 163.238 | 170.869 | 180.173 | 185.612 |
| Nettowinst (verlies) 1 | 96.240 | 97.690 | 99.260 | 94.780 | 104.310 | 108.460 | 113.920 | 110.740 | 113.420 | 110.580 | 124.340 | 120.824 | 126.592 | 133.575 | 137.607 |
| Nettomarge | 20,53% | 19,98% | 19,62% | 17,97% | 18,86% | 18,63% | 19,26% | 18,65% | 19% | 18,25% | 20,3% | 19,17% | 19,51% | 20,07% | 20,16% |
| WPA 2 | 26,02 | 26,41 | 26,85 | 25,90 | 28,51 | 29,64 | 31,14 | 30,26 | 31,00 | 30,29 | 34,37 | 33,01 | 34,82 | 36,48 | 37,57 |
| Dividend per aandeel | 7,000 | 7,000 | 22,00 | 8,000 | 8,000 | 75,00 | 24,00 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 08-10-21 | 12-01-22 | 11-04-22 | 08-07-22 | 10-10-22 | 09-01-23 | 12-04-23 | 12-07-23 | 11-10-23 | 11-01-24 | 12-04-24 | - | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 362.766 | 303.730 | 333.800 | 435.050 | 430.450 | 367.460 | 450.696 | 528.780 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 265.400 | 298.310 | 360.830 | 374.660 | 394.330 | 421.360 | 501.539 | 539.976 |
| ROE (netto-inkomsten/eigen vermogen) | 36,1% | 37,3% | 38% | 43,7% | 46,9% | 51,5% | 53,1% | 53,7% |
| ROA (netto-inkomsten/totale activa) | 28,5% | 27,4% | 25,8% | 28,2% | 29,6% | 32,1% | 31,5% | 30,9% |
| Totale activa 1 | 1.106.194 | 1.179.212 | 1.258.289 | 1.361.363 | 1.425.826 | 1.428.198 | 1.632.180 | 1.846.072 |
| Nettoactief per aandeel 2 | 236,0 | 224,0 | 231,0 | 244,0 | 247,0 | 250,0 | 273,0 | 301,0 |
| Cashflow per aandeel 2 | 75,40 | 86,30 | 104,0 | 109,0 | 115,0 | 122,0 | 145,0 | 163,0 |
| Capex 1 | 20.530 | 25.380 | 27.190 | 24.830 | 25.320 | 22.020 | 44.325 | 47.154 |
| Capex/omzet | 1,4% | 1,62% | 1,66% | 1,29% | 1,12% | 0,91% | 1,7% | 1,66% |
| Datum van publicatie | 12-04-19 | 16-04-20 | 12-04-21 | 11-04-22 | 12-04-23 | 12-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
44
Laatste slotkoers
3.821
INR
Gemiddelde koersdoel
4.199
INR
Spread / Gemiddelde doel
+9,89%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +0,74% | 166 mld. | |
| -12,23% | 194 mld. | |
| +2,19% | 153 mld. | |
| +4,34% | 99,85 mld. | |
| +7,04% | 77,56 mld. | |
| +19,09% | 73,55 mld. | |
| -7,30% | 71 mld. | |
| -20,54% | 52,81 mld. | |
| +0,53% | 47,86 mld. | |
| +7,60% | 37,14 mld. |
