Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
651
JPY
|
+4,49%
|
|
+10,71%
|
+17,30%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
50.110
|
32.498
|
41.966
|
50.597
|
67.295
|
53.220
|
-
|
-
|
Bedrijfswaarde
1 |
51.272
|
38.127
|
46.886
|
68.073
|
88.164
|
72.170
|
70.536
|
69.646
|
K/w-verhouding
|
7,83
x
|
31,7
x
|
77,3
x
|
-604
x
|
32,9
x
|
30,1
x
|
16,4
x
|
15,9
x
|
Dividendrendement
|
1,64%
|
2,53%
|
1,57%
|
1,62%
|
1,21%
|
1,61%
|
1,61%
|
1,61%
|
Marktkapitalisatie/omzet
|
0,58
x
|
0,41
x
|
0,57
x
|
0,57
x
|
0,62
x
|
0,5
x
|
0,48
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
0,59
x
|
0,48
x
|
0,63
x
|
0,77
x
|
0,82
x
|
0,67
x
|
0,64
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
7,52
x
|
6,86
x
|
8,59
x
|
13,8
x
|
10,1
x
|
8,11
x
|
7,84
x
|
7,65
x
|
Bedrijfswaarde/FCF
|
89.635.825
x
|
40.821.666
x
|
53.953.900
x
|
-7.112.469
x
|
-74.905.471
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,07
x
|
0,7
x
|
0,88
x
|
1,01
x
|
1,28
x
|
0,95
x
|
0,91
x
|
0,87
x
|
Aantal aandelen (in duizenden)
|
82.013
|
82.067
|
82.125
|
82.139
|
81.668
|
81.751
|
-
|
-
|
Referentieprijs
2 |
611,0
|
396,0
|
511,0
|
616,0
|
824,0
|
623,0
|
623,0
|
623,0
|
Datum van publicatie
|
10-05-19
|
14-05-20
|
11-05-21
|
11-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
87.008
|
79.655
|
73.906
|
88.328
|
107.993
|
107.000
|
110.000
|
115.000
|
EBITDA
1 |
6.814
|
5.555
|
5.460
|
4.925
|
8.744
|
8.900
|
9.000
|
9.100
|
Bedrijfsresultaat (EBIT)
1 |
4.600
|
2.289
|
1.969
|
1.564
|
4.829
|
4.900
|
5.000
|
5.100
|
Operationele Marge
|
5,29%
|
2,87%
|
2,66%
|
1,77%
|
4,47%
|
4,58%
|
4,55%
|
4,43%
|
Resultaat voor belastingen (EBT)
|
7.112
|
2.470
|
2.268
|
1.210
|
2.798
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
6.397
|
1.024
|
542
|
-84
|
2.047
|
1.690
|
3.100
|
3.200
|
Nettomarge
|
7,35%
|
1,29%
|
0,73%
|
-0,1%
|
1,9%
|
1,58%
|
2,82%
|
2,78%
|
WPA
2 |
78,00
|
12,48
|
6,610
|
-1,020
|
25,01
|
20,68
|
37,94
|
39,16
|
Free Cash Flow
|
572
|
934
|
869
|
-9.571
|
-1.177
|
-
|
-
|
-
|
FCF-marge
|
0,66%
|
1,17%
|
1,18%
|
-10,84%
|
-1,09%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
8,39%
|
16,81%
|
15,92%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
8,94%
|
91,21%
|
160,33%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
10,00
|
10,00
|
8,000
|
10,00
|
10,00
|
10,00
|
10,00
|
10,00
|
Datum van publicatie
|
10-05-19
|
14-05-20
|
11-05-21
|
11-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
39.008
|
40.647
|
33.325
|
40.581
|
21.610
|
41.139
|
21.353
|
25.836
|
47.189
|
23.981
|
25.465
|
49.446
|
28.880
|
29.667
|
58.547
|
24.498
|
27.373
|
51.871
|
27.035
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
941
|
1.348
|
309
|
1.660
|
178
|
282
|
159
|
1.123
|
1.282
|
677
|
971
|
1.648
|
1.496
|
1.685
|
3.181
|
620
|
1.104
|
1.724
|
1.499
|
Operationele Marge
|
2,41%
|
3,32%
|
0,93%
|
4,09%
|
0,82%
|
0,69%
|
0,74%
|
4,35%
|
2,72%
|
2,82%
|
3,81%
|
3,33%
|
5,18%
|
5,68%
|
5,43%
|
2,53%
|
4,03%
|
3,32%
|
5,54%
|
Resultaat voor belastingen (EBT)
1 |
1.212
|
1.258
|
348
|
1.920
|
374
|
610
|
-8
|
608
|
600
|
688
|
812
|
1.500
|
1.211
|
87
|
1.298
|
720
|
217
|
937
|
1.261
|
Nettowinst (verlies)
1 |
766
|
258
|
27
|
515
|
211
|
-55
|
-424
|
395
|
-29
|
158
|
1.092
|
1.250
|
731
|
66
|
797
|
26
|
26
|
52
|
686
|
Nettomarge
|
1,96%
|
0,63%
|
0,08%
|
1,27%
|
0,98%
|
-0,13%
|
-1,99%
|
1,53%
|
-0,06%
|
0,66%
|
4,29%
|
2,53%
|
2,53%
|
0,22%
|
1,36%
|
0,11%
|
0,09%
|
0,1%
|
2,54%
|
WPA
2 |
9,340
|
3,140
|
0,3300
|
6,280
|
2,560
|
-0,6800
|
-5,160
|
4,820
|
-0,3400
|
1,930
|
13,31
|
15,24
|
8,950
|
0,8200
|
9,770
|
0,3200
|
0,3200
|
0,6400
|
8,400
|
Dividend per aandeel
|
5,000
|
5,000
|
3,000
|
5,000
|
-
|
5,000
|
-
|
-
|
5,000
|
-
|
5,000
|
5,000
|
-
|
-
|
5,000
|
-
|
-
|
5,000
|
-
|
Datum van publicatie
|
05-11-19
|
14-05-20
|
05-11-20
|
11-05-21
|
05-11-21
|
05-11-21
|
04-02-22
|
11-05-22
|
11-05-22
|
05-08-22
|
07-11-22
|
07-11-22
|
03-02-23
|
11-05-23
|
11-05-23
|
04-08-23
|
07-11-23
|
07-11-23
|
05-02-24
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.162
|
5.629
|
4.920
|
17.476
|
20.869
|
18.950
|
17.317
|
16.427
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1705
x
|
1,013
x
|
0,9011
x
|
3,548
x
|
2,387
x
|
2,129
x
|
1,924
x
|
1,805
x
|
Free Cash Flow
|
572
|
934
|
869
|
-9.571
|
-1.177
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,3%
|
2,2%
|
1,2%
|
-0,2%
|
4%
|
3,2%
|
5,77%
|
5,72%
|
ROA (netto-inkomsten/totale activa)
|
7,6%
|
2,87%
|
2,65%
|
-0,09%
|
4,01%
|
-
|
-
|
-
|
Totale activa
1 |
84.171
|
35.629
|
20.422
|
97.561
|
51.031
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
570,0
|
565,0
|
583,0
|
608,0
|
644,0
|
657,0
|
685,0
|
714,0
|
Cashflow per aandeel
|
105,0
|
52,30
|
49,10
|
39,90
|
72,90
|
-
|
-
|
-
|
Capex
|
6.119
|
4.522
|
4.180
|
5.902
|
3.357
|
-
|
-
|
-
|
Capex/omzet
|
7,03%
|
5,68%
|
5,66%
|
6,68%
|
3,11%
|
-
|
-
|
-
|
Datum van publicatie
|
10-05-19
|
14-05-20
|
11-05-21
|
11-05-22
|
11-05-23
|
-
|
-
|
-
|
Laatste slotkoers
651
JPY Gemiddelde koersdoel
610
JPY Spread / Gemiddelde doel -6,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,30% | 325 mln. | | +1,74% | 43,74 mld. | | +151,54% | 4,75 mld. | | +6,37% | 3,08 mld. | | -3,24% | 2,81 mld. | | +103,68% | 1,25 mld. | | -32,07% | 1,1 mld. | | -3,28% | 1,06 mld. | | +63,85% | 1,04 mld. | | -15,46% | 911 mln. |
Elektronische component
|