Vertraagde tijd
Japan Exchange
06:58:11 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.810
JPY
|
+9,04%
|
|
+4,81%
|
-31,22%
|
Fiscaal tijdperk: november |
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
26.282
|
14.190
|
11.170
|
20.628
|
Bedrijfswaarde
1 |
25.266
|
12.915
|
9.765
|
18.907
|
K/w-verhouding
|
55,7
x
|
24,4
x
|
25,8
x
|
43,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
11,6
x
|
5,19
x
|
3,43
x
|
5,99
x
|
Bedrijfswaarde/omzet
|
11,2
x
|
4,73
x
|
3
x
|
5,49
x
|
Bedrijfswaarde/EBITDA
|
82.033.922
x
|
30.897.413
x
|
15.673.926
x
|
29.088.315
x
|
Bedrijfswaarde/FCF
|
200.527.365
x
|
50.622.710
x
|
29.214.229
x
|
68.288.595
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
-
|
9,49
x
|
6,45
x
|
9,54
x
|
Aantal aandelen (in duizenden)
|
7.171
|
7.633
|
7.547
|
7.578
|
Referentieprijs
2 |
3.665
|
1.859
|
1.480
|
2.722
|
Datum van publicatie
|
26-02-21
|
28-02-22
|
27-02-23
|
29-02-24
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.133
|
2.297
|
2.266
|
2.732
|
3.256
|
3.442
|
EBITDA
|
-
|
-
|
308
|
418
|
623
|
650
|
Bedrijfsresultaat (EBIT)
1 |
201
|
271
|
304
|
413
|
618
|
643
|
Operationele Marge
|
9,42%
|
11,8%
|
13,42%
|
15,12%
|
18,98%
|
18,68%
|
Resultaat voor belastingen (EBT)
1 |
202
|
269
|
304
|
418
|
625
|
647
|
Nettowinst (verlies)
1 |
146
|
184
|
236
|
294
|
440
|
473
|
Nettomarge
|
6,84%
|
8,01%
|
10,41%
|
10,76%
|
13,51%
|
13,74%
|
WPA
2 |
23,63
|
29,10
|
65,84
|
76,04
|
57,41
|
62,18
|
Free Cash Flow
|
-
|
-
|
126
|
255,1
|
334,2
|
276,9
|
FCF-marge
|
-
|
-
|
5,56%
|
9,34%
|
10,27%
|
8,04%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
40,91%
|
61,03%
|
53,65%
|
42,6%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
53,39%
|
86,78%
|
75,97%
|
58,54%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-07-20
|
03-07-20
|
26-02-21
|
28-02-22
|
27-02-23
|
29-02-24
|
Fiscaal tijdperk: november |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
-
|
1.156
|
1.286
|
757
|
733
|
834,7
|
1.567
|
770,6
|
918,4
|
806
|
1.708
|
812
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
139
|
172
|
134
|
126
|
160,1
|
286
|
136,6
|
194,6
|
143
|
316
|
145
|
Operationele Marge
|
-
|
12,02%
|
13,37%
|
17,7%
|
17,19%
|
19,18%
|
18,25%
|
17,72%
|
21,19%
|
17,74%
|
18,5%
|
17,86%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
177
|
-
|
126
|
-
|
293
|
138
|
-
|
143
|
321
|
144
|
Nettowinst (verlies)
1 |
-
|
124
|
124
|
95
|
88
|
117
|
205
|
97,02
|
137,5
|
100
|
225
|
101
|
Nettomarge
|
-
|
10,73%
|
9,64%
|
12,55%
|
12,01%
|
14,01%
|
13,08%
|
12,59%
|
14,97%
|
12,41%
|
13,17%
|
12,44%
|
WPA
2 |
-
|
-
|
17,06
|
-
|
11,65
|
-
|
27,08
|
12,86
|
-
|
13,37
|
29,78
|
13,32
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
14-01-21
|
14-07-21
|
13-01-22
|
14-04-22
|
14-07-22
|
14-07-22
|
14-10-22
|
13-01-23
|
14-04-23
|
14-07-23
|
13-10-23
|
Fiscaal tijdperk: november |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
157
|
323
|
1.016
|
1.275
|
1.405
|
1.721
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
126
|
255
|
334
|
277
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
50,7%
|
28,3%
|
21,7%
|
27,3%
|
24,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
23,4%
|
16,4%
|
14,8%
|
18,1%
|
16,4%
|
Totale activa
1 |
-
|
786,5
|
1.440
|
1.987
|
2.431
|
2.882
|
Nettoactief per aandeel
2 |
43,90
|
72,00
|
-
|
196,0
|
230,0
|
285,0
|
Cashflow per aandeel
2 |
32,40
|
51,10
|
-
|
167,0
|
186,0
|
227,0
|
Capex
|
-
|
-
|
6
|
1
|
3
|
3
|
Capex/omzet
|
-
|
-
|
0,26%
|
0,04%
|
0,09%
|
0,09%
|
Datum van publicatie
|
03-07-20
|
03-07-20
|
26-02-21
|
28-02-22
|
27-02-23
|
29-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -31,22% | 80,42 mln. | | -12,53% | 193 mld. | | +2,25% | 169 mld. | | +2,33% | 154 mld. | | +5,38% | 100 mld. | | +10,74% | 80,96 mld. | | +29,07% | 79,71 mld. | | -7,92% | 70,64 mld. | | -19,12% | 53,75 mld. | | -9,82% | 42,84 mld. |
IT Diensten & Consulting - Andere
|