slotkoers
NORDIC GROWTH MARKET
00:00:00 31-01-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
27,7
SEK
|
+1,09%
|
|
-.--%
|
+4,14%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
900,9
|
1.382
|
2.505
|
1.416
|
1.108
|
1.155
|
-
|
-
|
Bedrijfswaarde
1 |
866,2
|
1.369
|
2.493
|
1.376
|
1.087
|
1.128
|
1.114
|
1.091
|
K/w-verhouding
|
237
x
|
3.109
x
|
310
x
|
227
x
|
116
x
|
46,9
x
|
35,3
x
|
24,6
x
|
Dividendrendement
|
0,67%
|
-
|
-
|
-
|
-
|
0,72%
|
1,08%
|
1,44%
|
Marktkapitalisatie/omzet
|
19,7
x
|
28,4
x
|
42,9
x
|
20,7
x
|
12,4
x
|
10,5
x
|
8,34
x
|
6,78
x
|
Bedrijfswaarde/omzet
|
18,9
x
|
28,1
x
|
42,7
x
|
20,1
x
|
12,2
x
|
10,3
x
|
8,05
x
|
6,4
x
|
Bedrijfswaarde/EBITDA
|
104
x
|
280
x
|
171
x
|
111
x
|
53,5
x
|
31,2
x
|
22,5
x
|
16
x
|
Bedrijfswaarde/FCF
|
94,7
x
|
-
|
589
x
|
-53,4
x
|
-65,1
x
|
-620
x
|
67,5
x
|
34,7
x
|
FCF Yield
|
1,06%
|
-
|
0,17%
|
-1,87%
|
-1,53%
|
-0,16%
|
1,48%
|
2,88%
|
Price to Book
|
20,6
x
|
-
|
54,4
x
|
13,2
x
|
9,5
x
|
8,14
x
|
6,85
x
|
5,56
x
|
Aantal aandelen (in duizenden)
|
40.401
|
40.401
|
40.401
|
41.651
|
41.651
|
41.688
|
-
|
-
|
Referentieprijs
2 |
22,30
|
34,20
|
62,00
|
34,00
|
26,60
|
27,70
|
27,70
|
27,70
|
Datum van publicatie
|
27-02-20
|
18-02-21
|
22-02-22
|
15-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
45,8
|
48,73
|
58,42
|
68,27
|
89,21
|
109,9
|
138,4
|
170,4
|
EBITDA
1 |
8,329
|
4,885
|
14,59
|
12,4
|
20,32
|
36,1
|
49,44
|
68,25
|
Bedrijfsresultaat (EBIT)
1 |
4,917
|
0,865
|
9,988
|
7,223
|
14,08
|
29,41
|
41,26
|
59,18
|
Operationele Marge
|
10,74%
|
1,78%
|
17,1%
|
10,58%
|
15,78%
|
26,76%
|
29,82%
|
34,72%
|
Resultaat voor belastingen (EBT)
1 |
4,901
|
0,816
|
10,42
|
7,912
|
13,08
|
31,24
|
41,61
|
59,75
|
Nettowinst (verlies)
1 |
3,729
|
0,663
|
7,9
|
5,879
|
10,01
|
24,6
|
32,82
|
47,05
|
Nettomarge
|
8,14%
|
1,36%
|
13,52%
|
8,61%
|
11,22%
|
22,38%
|
23,71%
|
27,6%
|
WPA
2 |
0,0940
|
0,0110
|
0,2000
|
0,1500
|
0,2300
|
0,5901
|
0,7858
|
1,128
|
Free Cash Flow
1 |
9,144
|
-
|
4,236
|
-25,74
|
-16,68
|
-1,82
|
16,52
|
31,45
|
FCF-marge
|
19,96%
|
-
|
7,25%
|
-37,7%
|
-18,7%
|
-1,66%
|
11,93%
|
18,45%
|
Kasstroomconversie (ebitda)
|
109,79%
|
-
|
29,03%
|
-
|
-
|
-
|
33,4%
|
46,08%
|
Kasstroomconversie (nettowinst)
|
245,21%
|
-
|
53,62%
|
-
|
-
|
-
|
50,33%
|
66,85%
|
Dividend per aandeel
2 |
0,1500
|
-
|
-
|
-
|
-
|
0,2000
|
0,3000
|
0,4000
|
Datum van publicatie
|
27-02-20
|
18-02-21
|
22-02-22
|
15-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
18,37
|
9,875
|
18,72
|
19,03
|
20,64
|
16,14
|
21,24
|
21,71
|
30,12
|
17,78
|
21,55
|
29,76
|
40,82
|
EBITDA
1 |
6,413
|
-2,41
|
5,626
|
5,713
|
3,468
|
-0,54
|
4,321
|
6,115
|
10,42
|
4,357
|
3,959
|
10,41
|
17,35
|
Bedrijfsresultaat (EBIT)
1 |
5,225
|
-3,621
|
4,371
|
4,393
|
2,079
|
-2,022
|
2,804
|
4,519
|
8,775
|
2,687
|
2,314
|
8,756
|
15,67
|
Operationele Marge
|
28,45%
|
-36,67%
|
23,35%
|
23,08%
|
10,07%
|
-12,53%
|
13,2%
|
20,82%
|
29,13%
|
15,11%
|
10,74%
|
29,42%
|
38,38%
|
Resultaat voor belastingen (EBT)
1 |
5,397
|
-3,45
|
5,186
|
5,311
|
0,865
|
-2,229
|
4,03
|
4,536
|
6,744
|
4,372
|
2,366
|
8,813
|
15,73
|
Nettowinst (verlies)
1 |
3,113
|
-3,452
|
5,112
|
4,093
|
0,527
|
-2,229
|
3,575
|
4,085
|
4,582
|
3,428
|
1,838
|
6,939
|
12,41
|
Nettomarge
|
16,95%
|
-34,96%
|
27,3%
|
21,5%
|
2,55%
|
-13,81%
|
16,83%
|
18,82%
|
15,21%
|
19,28%
|
8,53%
|
23,32%
|
30,39%
|
WPA
2 |
0,0800
|
-0,0800
|
0,1300
|
0,1100
|
0,0100
|
-0,0500
|
0,0900
|
0,1000
|
0,1000
|
0,0800
|
0,0330
|
0,1987
|
0,3461
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-02-22
|
10-05-22
|
23-08-22
|
16-11-22
|
15-02-23
|
23-05-23
|
22-08-23
|
10-11-23
|
20-02-24
|
21-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
34,7
|
13
|
11,6
|
40,5
|
21,3
|
26,9
|
40,7
|
63,4
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9,14
|
-
|
4,24
|
-25,7
|
-16,7
|
-1,82
|
16,5
|
31,5
|
ROE (netto-inkomsten/eigen vermogen)
|
8%
|
-
|
19%
|
7%
|
6%
|
19%
|
21,2%
|
25,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1,080
|
-
|
1,140
|
2,570
|
2,800
|
3,400
|
4,040
|
4,980
|
Cashflow per aandeel
2 |
0,3200
|
-
|
-
|
-
|
-
|
0,2000
|
0,4000
|
0,7000
|
Capex
1 |
3,62
|
-
|
5,11
|
10,5
|
9,72
|
11,4
|
11,7
|
13,7
|
Capex/omzet
|
7,91%
|
-
|
8,74%
|
15,37%
|
10,89%
|
10,37%
|
8,42%
|
8,04%
|
Datum van publicatie
|
27-02-20
|
18-02-21
|
22-02-22
|
15-02-23
|
20-02-24
|
-
|
-
|
-
|
Laatste slotkoers
27,7
SEK Gemiddelde koersdoel
35,5
SEK Spread / Gemiddelde doel +28,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,14% | 109 mln. | | -3,83% | 29,93 mld. | | +49,49% | 9,7 mld. | | +35,69% | 4,42 mld. | | -39,27% | 2,3 mld. | | -14,20% | 1,52 mld. | | -30,19% | 1,21 mld. | | -43,22% | 967 mln. | | +6,99% | 957 mln. | | -46,41% | 746 mln. |
Medische software- en technologiediensten
|