Beurs gesloten -
NSE India S.E.
13:43:53 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
122
INR
|
+0,37%
|
|
-12,26%
|
-14,57%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
87.996
|
25.753
|
76.986
|
89.336
|
58.651
|
59.362
|
-
|
-
|
Bedrijfswaarde
1 |
105.326
|
45.453
|
98.362
|
117.699
|
90.341
|
44.222
|
79.541
|
79.758
|
K/w-verhouding
|
15,8
x
|
5,99
x
|
28,3
x
|
145
x
|
42
x
|
-87,2
x
|
162
x
|
13,5
x
|
Dividendrendement
|
1,6%
|
5,49%
|
1,03%
|
0,89%
|
0,68%
|
0,33%
|
0,41%
|
2,46%
|
Marktkapitalisatie/omzet
|
1,73
x
|
0,5
x
|
1,6
x
|
1,55
x
|
0,85
x
|
0,81
x
|
1,07
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
2,07
x
|
0,88
x
|
2,04
x
|
2,05
x
|
1,3
x
|
0,81
x
|
1,44
x
|
1,12
x
|
Bedrijfswaarde/EBITDA
|
9,34
x
|
4,25
x
|
11,9
x
|
22
x
|
10,1
x
|
7,7
x
|
12,9
x
|
7,09
x
|
Bedrijfswaarde/FCF
|
-34,4
x
|
14,5
x
|
51,2
x
|
-125
x
|
-65,5
x
|
55,1
x
|
68,6
x
|
24,8
x
|
FCF Yield
|
-2,91%
|
6,89%
|
1,95%
|
-0,8%
|
-1,53%
|
1,81%
|
1,46%
|
4,02%
|
Price to Book
|
5,17
x
|
1,34
x
|
3,93
x
|
4,59
x
|
2,82
x
|
2,28
x
|
1,92
x
|
1,78
x
|
Aantal aandelen (in duizenden)
|
402.542
|
403.963
|
396.628
|
397.757
|
398.580
|
487.573
|
-
|
-
|
Referentieprijs
2 |
218,6
|
63,75
|
194,1
|
224,6
|
147,2
|
121,8
|
121,8
|
121,8
|
Datum van publicatie
|
23-04-19
|
12-05-20
|
29-04-21
|
28-04-22
|
17-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
50.873
|
51.544
|
48.252
|
57.543
|
69.250
|
54.780
|
55.240
|
71.456
|
EBITDA
1 |
11.272
|
10.693
|
8.255
|
5.348
|
8.940
|
5.740
|
6.162
|
11.248
|
Bedrijfsresultaat (EBIT)
1 |
9.322
|
7.790
|
5.402
|
2.093
|
5.850
|
2.390
|
2.566
|
7.618
|
Operationele Marge
|
18,32%
|
15,11%
|
11,2%
|
3,64%
|
8,45%
|
4,36%
|
4,65%
|
10,66%
|
Resultaat voor belastingen (EBT)
1 |
8.635
|
5.416
|
3.802
|
481,6
|
3.150
|
-730
|
494,5
|
5.872
|
Nettowinst (verlies)
1 |
5.628
|
4.339
|
2.755
|
619,5
|
1.410
|
-510
|
370
|
4.400
|
Nettomarge
|
11,06%
|
8,42%
|
5,71%
|
1,08%
|
2,04%
|
-0,93%
|
0,67%
|
6,16%
|
WPA
2 |
13,83
|
10,64
|
6,850
|
1,550
|
3,500
|
-1,270
|
0,7500
|
9,050
|
Free Cash Flow
1 |
-3.060
|
3.131
|
1.923
|
-944,8
|
-1.380
|
1.655
|
1.160
|
3.210
|
FCF-marge
|
-6,02%
|
6,07%
|
3,98%
|
-1,64%
|
-1,99%
|
2,85%
|
2,1%
|
4,49%
|
Kasstroomconversie (ebitda)
|
-
|
29,28%
|
23,29%
|
-
|
-
|
24,31%
|
18,82%
|
28,54%
|
Kasstroomconversie (nettowinst)
|
-
|
72,16%
|
69,8%
|
-
|
-
|
321,36%
|
313,38%
|
72,96%
|
Dividend per aandeel
2 |
3,500
|
3,500
|
2,000
|
2,000
|
1,000
|
0,4000
|
0,5000
|
3,000
|
Datum van publicatie
|
23-04-19
|
12-05-20
|
29-04-21
|
28-04-22
|
17-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q3
|
---|
Omzet
1 |
15.075
|
13.555
|
15.820
|
15.750
|
17.680
|
18.820
|
18.720
|
-
|
13.220
|
EBITDA
1 |
2.628
|
-506,9
|
907,7
|
1.140
|
1.730
|
2.430
|
2.570
|
-
|
900
|
Bedrijfsresultaat (EBIT)
|
1.884
|
-1.408
|
-
|
320
|
910
|
1.740
|
-
|
-
|
-
|
Operationele Marge
|
12,49%
|
-10,38%
|
-
|
2,03%
|
5,15%
|
9,25%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
650
|
540
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
3,47%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,340
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-10-21
|
19-01-22
|
28-04-22
|
25-07-22
|
04-11-22
|
28-01-23
|
17-05-23
|
27-07-23
|
25-01-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
17.330
|
19.700
|
21.377
|
28.363
|
31.690
|
31.823
|
20.179
|
20.396
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,538
x
|
1,842
x
|
2,59
x
|
5,303
x
|
3,545
x
|
4,675
x
|
3,275
x
|
1,813
x
|
Free Cash Flow
1 |
-3.060
|
3.131
|
1.923
|
-945
|
-1.380
|
1.655
|
1.160
|
3.210
|
ROE (netto-inkomsten/eigen vermogen)
|
38,9%
|
23,8%
|
14,1%
|
3,14%
|
6,97%
|
2,4%
|
1,45%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
10,5%
|
6,1%
|
3,61%
|
0,74%
|
1,6%
|
3%
|
3,1%
|
5,9%
|
Totale activa
1 |
53.620
|
71.107
|
76.409
|
83.716
|
88.119
|
17.167
|
11.935
|
74.568
|
Nettoactief per aandeel
2 |
42,30
|
47,60
|
49,40
|
49,00
|
52,30
|
53,50
|
63,40
|
68,50
|
Cashflow per aandeel
2 |
-
|
-
|
15,90
|
14,40
|
5,630
|
11,10
|
6,600
|
9,300
|
Capex
1 |
8.550
|
3.833
|
4.462
|
6.685
|
3.650
|
2.750
|
3.136
|
3.250
|
Capex/omzet
|
16,81%
|
7,44%
|
9,25%
|
11,62%
|
5,27%
|
4,74%
|
5,68%
|
4,55%
|
Datum van publicatie
|
23-04-19
|
12-05-20
|
29-04-21
|
28-04-22
|
17-05-23
|
08-05-24
|
-
|
-
|
Laatste slotkoers
121,5
INR Gemiddelde koersdoel
140
INR Spread / Gemiddelde doel +15,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,84% | 195 mld. | | +58,20% | 65,76 mld. | | +15,46% | 60,52 mld. | | +31,76% | 32,45 mld. | | +15,61% | 20,69 mld. | | +51,63% | 18,63 mld. | | -7,37% | 17,9 mld. | | +5,70% | 17,27 mld. | | +17,54% | 11,26 mld. |
Communicatie & Netwerken - Andere
|