Vertraagde tijd
Japan Exchange
07:56:07 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.049
JPY
|
+3,48%
|
|
+42,43%
|
+52,95%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.791
|
4.646
|
12.306
|
5.508
|
14.575
|
18.552
|
-
|
-
|
Bedrijfswaarde
1 |
3.715
|
2.344
|
10.948
|
5.981
|
12.845
|
14.626
|
18.552
|
18.552
|
K/w-verhouding
|
18
x
|
21,1
x
|
-94,2
x
|
6,31
x
|
11,6
x
|
9,44
x
|
12,7
x
|
11,7
x
|
Dividendrendement
|
1,56%
|
1,9%
|
0,8%
|
2,22%
|
2,63%
|
4,42%
|
2,98%
|
3,13%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,36
x
|
0,92
x
|
0,34
x
|
0,73
x
|
0,75
x
|
0,87
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,36
x
|
0,92
x
|
0,34
x
|
0,73
x
|
0,75
x
|
0,87
x
|
0,83
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
51.620.383
x
|
-
|
6.454.585
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-37.851.053
x
|
17.869.224
x
|
-14.529.462
x
|
-
|
14.163.887
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,22
x
|
0,99
x
|
2,7
x
|
1,3
x
|
2,56
x
|
2,16
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
10.019
|
9.802
|
9.861
|
8.729
|
9.337
|
9.370
|
-
|
-
|
Referentieprijs
2 |
578,0
|
474,0
|
1.248
|
631,0
|
1.561
|
1.980
|
1.980
|
1.980
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
15-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.907
|
12.778
|
13.324
|
16.011
|
20.004
|
19.571
|
21.400
|
22.360
|
EBITDA
|
-
|
-
|
238,4
|
-
|
2.258
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
517
|
732
|
21
|
344
|
1.724
|
2.282
|
2.500
|
2.700
|
Operationele Marge
|
4,34%
|
5,73%
|
0,16%
|
2,15%
|
8,62%
|
11,66%
|
11,68%
|
12,08%
|
Resultaat voor belastingen (EBT)
|
598
|
659
|
62
|
1.313
|
1.937
|
2.295
|
-
|
-
|
Nettowinst (verlies)
1 |
323
|
219
|
-130
|
958
|
1.212
|
1.546
|
1.460
|
1.580
|
Nettomarge
|
2,71%
|
1,71%
|
-0,98%
|
5,98%
|
6,06%
|
7,9%
|
6,82%
|
7,07%
|
WPA
2 |
32,15
|
22,45
|
-13,25
|
100,0
|
135,1
|
165,3
|
155,9
|
168,7
|
Free Cash Flow
|
-153
|
260
|
-847
|
-
|
1.029
|
-
|
-
|
-
|
FCF-marge
|
-1,28%
|
2,03%
|
-6,36%
|
-
|
5,14%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
45,57%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
118,72%
|
-
|
-
|
84,9%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
9,000
|
9,000
|
10,00
|
14,00
|
41,00
|
69,00
|
59,00
|
62,00
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
15-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
6.240
|
5.976
|
6.991
|
3.884
|
4.635
|
9.797
|
4.939
|
4.934
|
9.907
|
4.516
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
320
|
9
|
127
|
-167
|
192
|
824
|
388
|
634
|
1.289
|
354
|
Operationele Marge
|
5,13%
|
0,15%
|
1,82%
|
-4,3%
|
4,14%
|
8,41%
|
7,86%
|
12,85%
|
13,01%
|
7,84%
|
Resultaat voor belastingen (EBT)
1 |
338
|
18
|
836
|
48
|
254
|
1.019
|
478
|
649
|
1.309
|
315
|
Nettowinst (verlies)
1 |
180
|
-15
|
394
|
1
|
163
|
672
|
285
|
436
|
851
|
188
|
Nettomarge
|
2,88%
|
-0,25%
|
5,64%
|
0,03%
|
3,52%
|
6,86%
|
5,77%
|
8,84%
|
8,59%
|
4,16%
|
WPA
2 |
18,41
|
-1,570
|
39,87
|
0,2100
|
18,75
|
77,02
|
31,15
|
46,77
|
91,13
|
20,03
|
Dividend per aandeel
2 |
3,000
|
3,000
|
4,000
|
-
|
-
|
5,000
|
-
|
-
|
21,00
|
-
|
Datum van publicatie
|
08-11-19
|
13-11-20
|
12-11-21
|
14-02-22
|
10-08-22
|
11-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
473
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.076
|
2.302
|
1.358
|
-
|
1.730
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-153
|
260
|
-847
|
-
|
1.029
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,8%
|
4,7%
|
-2,8%
|
21,8%
|
24,4%
|
24,8%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
7,13%
|
-
|
0,84%
|
5,48%
|
15,2%
|
16,3%
|
-
|
-
|
Totale activa
1 |
4.530
|
-
|
-15.507
|
17.469
|
7.983
|
9.470
|
-
|
-
|
Nettoactief per aandeel
|
474,0
|
478,0
|
463,0
|
484,0
|
610,0
|
724,0
|
-
|
-
|
Cashflow per aandeel
|
54,30
|
48,50
|
5,980
|
129,0
|
188,0
|
204,0
|
-
|
-
|
Capex
|
347
|
269
|
658
|
719
|
632
|
-
|
-
|
-
|
Capex/omzet
|
2,91%
|
2,11%
|
4,94%
|
4,49%
|
3,16%
|
-
|
-
|
-
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
15-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +52,95% | 119 mln. | | +5,28% | 35,88 mld. | | +4,71% | 15,83 mld. | | -4,88% | 9,29 mld. | | +0,10% | 7,1 mld. | | +14,48% | 5,54 mld. | | -44,74% | 4,62 mld. | | +0,34% | 2,29 mld. | | -16,53% | 2,29 mld. | | -19,09% | 1,98 mld. |
Technologie-advies en -uitbestedingsdiensten
|