Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
62.000
JPY
|
+1,14%
|
|
+0,98%
|
+7,64%
|
Fiscaal tijdperk: Juli |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
106.469
|
110.497
|
147.064
|
-
|
-
|
Bedrijfswaarde
1 |
106.469
|
110.497
|
147.064
|
147.064
|
147.064
|
K/w-verhouding
|
20,9
x
|
19,9
x
|
20,5
x
|
20,6
x
|
20,4
x
|
Dividendrendement
|
4,94%
|
5,16%
|
5,05%
|
5%
|
5,03%
|
Marktkapitalisatie/omzet
|
9,24
x
|
8,79
x
|
9,91
x
|
9,11
x
|
8,97
x
|
Bedrijfswaarde/omzet
|
9,24
x
|
8,79
x
|
9,91
x
|
9,11
x
|
8,97
x
|
Bedrijfswaarde/EBITDA
|
14.701.559
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,11
x
|
1,07
x
|
1,16
x
|
1,16
x
|
-
|
Aantal aandelen (in duizenden)
|
1.789
|
1.922
|
2.372
|
-
|
-
|
Referentieprijs
2 |
59.500
|
57.500
|
62.000
|
62.000
|
62.000
|
Datum van publicatie
|
16-03-22
|
16-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.521
|
12.575
|
14.838
|
16.147
|
16.396
|
EBITDA
|
7.242
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.927
|
6.397
|
7.782
|
8.518
|
8.621
|
Operationele Marge
|
51,44%
|
50,87%
|
52,45%
|
52,75%
|
52,58%
|
Resultaat voor belastingen (EBT)
1 |
4.926
|
5.343
|
6.443
|
7.134
|
7.227
|
Nettowinst (verlies)
1 |
4.924
|
5.342
|
6.442
|
7.132
|
7.226
|
Nettomarge
|
42,74%
|
42,48%
|
43,42%
|
44,17%
|
44,07%
|
WPA
2 |
2.851
|
2.885
|
3.019
|
3.006
|
3.046
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2.940
|
2.967
|
3.129
|
3.098
|
3.120
|
Datum van publicatie
|
16-03-22
|
16-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
3.844
|
3.785
|
3.227
|
3.996
|
6.672
|
5.561
|
5.960
|
6.089
|
6.486
|
6.947
|
7.931
|
8.030
|
8.190
|
8.218
|
EBITDA
1 |
2.816
|
2.642
|
-
|
-
|
4.005
|
3.472
|
3.770
|
3.745
|
-
|
4.370
|
5.169
|
5.268
|
5.398
|
5.433
|
Bedrijfsresultaat (EBIT)
1 |
2.406
|
2.226
|
1.721
|
2.131
|
3.376
|
2.839
|
3.088
|
3.048
|
3.350
|
3.607
|
4.168
|
4.203
|
4.334
|
4.322
|
Operationele Marge
|
62,59%
|
58,81%
|
53,33%
|
53,33%
|
50,6%
|
51,05%
|
51,81%
|
50,05%
|
51,64%
|
51,92%
|
52,55%
|
52,34%
|
52,92%
|
52,6%
|
Resultaat voor belastingen (EBT)
1 |
2.073
|
1.965
|
-
|
1.857
|
11.802
|
2.408
|
2.518
|
2.560
|
2.783
|
3.074
|
3.372
|
3.519
|
3.612
|
3.604
|
Nettowinst (verlies)
1 |
2.049
|
1.965
|
1.493
|
1.857
|
11.801
|
2.407
|
2.517
|
2.560
|
2.782
|
3.073
|
3.347
|
3.515
|
3.604
|
3.603
|
Nettomarge
|
53,3%
|
51,9%
|
46,27%
|
46,47%
|
176,87%
|
43,29%
|
42,23%
|
42,04%
|
42,89%
|
44,24%
|
42,2%
|
43,77%
|
44%
|
43,85%
|
WPA
2 |
1.944
|
1.816
|
-
|
1.716
|
7.048
|
1.437
|
1.414
|
1.430
|
1.455
|
1.599
|
1.421
|
1.481
|
1.519
|
1.519
|
Dividend per aandeel
2 |
1.860
|
1.812
|
-
|
1.718
|
1.676
|
1.462
|
1.478
|
1.476
|
1.491
|
1.586
|
1.544
|
1.535
|
1.557
|
1.556
|
Datum van publicatie
|
15-03-19
|
12-09-19
|
13-03-20
|
14-09-20
|
16-03-21
|
14-09-21
|
16-03-22
|
28-11-22
|
16-03-23
|
13-09-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
5,36%
|
5,6%
|
5,6%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
53.511
|
53.835
|
53.279
|
53.265
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
13.884
|
16.407
|
51.944
|
1.765
|
1.989
|
Capex/omzet
|
120,51%
|
130,47%
|
350,07%
|
10,93%
|
12,13%
|
Datum van publicatie
|
16-03-22
|
16-03-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,64% | 934 mln. | | -15,09% | 12,04 mld. | | -13,53% | 7,51 mld. | | -1,91% | 5,28 mld. | | -7,21% | 5,46 mld. | | -11,21% | 5,15 mld. | | -9,21% | 4,49 mld. | | +0,51% | 4,5 mld. | | -1,70% | 4,54 mld. | | +3,97% | 3,86 mld. |
diversen vastgoed
|