Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.026
JPY
|
-0,93%
|
|
-4,79%
|
+9,69%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.076
|
12.623
|
12.974
|
13.406
|
17.383
|
20.345
|
-
|
-
|
Bedrijfswaarde
1 |
8.931
|
8.643
|
8.023
|
9.548
|
14.125
|
20.777
|
20.345
|
20.345
|
K/w-verhouding
|
8,5
x
|
8,13
x
|
9,38
x
|
8,25
x
|
8,44
x
|
8,69
x
|
8,2
x
|
7,77
x
|
Dividendrendement
|
2,79%
|
4,38%
|
2,86%
|
3%
|
2,54%
|
2,42%
|
2,67%
|
2,86%
|
Marktkapitalisatie/omzet
|
0,28
x
|
0,29
x
|
0,31
x
|
0,28
x
|
0,32
x
|
0,33
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,28
x
|
0,29
x
|
0,31
x
|
0,28
x
|
0,32
x
|
0,33
x
|
0,31
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
22.403.979
x
|
19.096.673
x
|
-
|
-105.560.501
x
|
64.861.385
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,72
x
|
0,71
x
|
0,69
x
|
0,66
x
|
0,78
x
|
0,85
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
10.042
|
10.042
|
10.042
|
10.042
|
10.042
|
10.042
|
-
|
-
|
Referentieprijs
2 |
1.202
|
1.257
|
1.292
|
1.335
|
1.731
|
2.026
|
2.026
|
2.026
|
Datum van publicatie
|
26-04-19
|
27-04-20
|
27-04-21
|
02-05-22
|
02-05-23
|
07-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
42.885
|
43.860
|
41.902
|
47.686
|
54.695
|
63.302
|
65.100
|
69.400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.925
|
1.945
|
2.044
|
2.034
|
2.720
|
3.145
|
3.400
|
3.600
|
Operationele Marge
|
4,49%
|
4,43%
|
4,88%
|
4,27%
|
4,97%
|
4,97%
|
5,22%
|
5,19%
|
Resultaat voor belastingen (EBT)
1 |
2.088
|
2.288
|
2.042
|
2.349
|
2.968
|
3.341
|
3.600
|
3.800
|
Nettowinst (verlies)
1 |
1.421
|
1.553
|
1.383
|
1.625
|
2.059
|
2.392
|
2.480
|
2.620
|
Nettomarge
|
3,31%
|
3,54%
|
3,3%
|
3,41%
|
3,76%
|
3,78%
|
3,81%
|
3,78%
|
WPA
2 |
141,5
|
154,7
|
137,7
|
161,8
|
205,1
|
238,2
|
247,0
|
260,9
|
Free Cash Flow
|
539
|
661
|
-
|
-127
|
268
|
-
|
-
|
-
|
FCF-marge
|
1,26%
|
1,51%
|
-
|
-0,27%
|
0,49%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
37,93%
|
42,56%
|
-
|
-
|
13,02%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
33,50
|
55,00
|
37,00
|
40,00
|
44,00
|
50,00
|
54,00
|
58,00
|
Datum van publicatie
|
26-04-19
|
27-04-20
|
27-04-21
|
02-05-22
|
02-05-23
|
07-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
21.881
|
19.381
|
22.899
|
12.178
|
12.607
|
25.761
|
14.656
|
15.031
|
15.838
|
30.869
|
16.878
|
15.555
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
993
|
805
|
987
|
499
|
468
|
1.049
|
897
|
983
|
791
|
1.774
|
892
|
479
|
Operationele Marge
|
4,54%
|
4,15%
|
4,31%
|
4,1%
|
3,71%
|
4,07%
|
6,12%
|
6,54%
|
4,99%
|
5,75%
|
5,28%
|
3,08%
|
Resultaat voor belastingen (EBT)
|
1.343
|
794
|
1.155
|
568
|
517
|
1.181
|
982
|
1.035
|
-
|
1.930
|
928
|
-
|
Nettowinst (verlies)
|
924
|
535
|
799
|
386
|
353
|
816
|
689
|
697
|
-
|
1.321
|
648
|
-
|
Nettomarge
|
4,22%
|
2,76%
|
3,49%
|
3,17%
|
2,8%
|
3,17%
|
4,7%
|
4,64%
|
-
|
4,28%
|
3,84%
|
-
|
WPA
|
92,10
|
53,31
|
79,59
|
38,45
|
35,20
|
81,35
|
68,53
|
69,47
|
-
|
131,6
|
64,53
|
-
|
Dividend per aandeel
|
17,00
|
16,00
|
18,00
|
-
|
-
|
20,00
|
-
|
-
|
-
|
23,00
|
-
|
-
|
Datum van publicatie
|
25-10-19
|
26-10-20
|
29-10-21
|
31-01-22
|
29-07-22
|
31-10-22
|
31-01-23
|
31-07-23
|
31-10-23
|
31-10-23
|
31-01-24
|
07-05-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
3.145
|
3.980
|
4.951
|
3.858
|
3.258
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
539
|
661
|
-
|
-127
|
268
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,8%
|
9%
|
7,5%
|
8,3%
|
9,7%
|
10,3%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
7,86%
|
7,59%
|
7,6%
|
-
|
-
|
9,2%
|
-
|
-
|
Totale activa
1 |
18.071
|
20.464
|
18.204
|
-
|
-
|
26.005
|
-
|
-
|
Nettoactief per aandeel
|
1.666
|
1.781
|
1.882
|
2.014
|
2.208
|
2.438
|
-
|
-
|
Cashflow per aandeel
|
158,0
|
177,0
|
162,0
|
185,0
|
238,0
|
279,0
|
-
|
-
|
Capex
1 |
557
|
421
|
398
|
663
|
570
|
700
|
700
|
700
|
Capex/omzet
|
1,3%
|
0,96%
|
0,95%
|
1,39%
|
1,04%
|
1,15%
|
1,08%
|
1,01%
|
Datum van publicatie
|
26-04-19
|
27-04-20
|
27-04-21
|
02-05-22
|
02-05-23
|
07-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,69% | 131 mln. | | +23,77% | 49,3 mld. | | -8,48% | 22,34 mld. | | +20,25% | 19,84 mld. | | +27,95% | 16,94 mld. | | -4,22% | 15,1 mld. | | -17,45% | 13,65 mld. | | -19,01% | 13,55 mld. | | +32,05% | 11,9 mld. | | +39,02% | 10,98 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|