slotkoers
Korea S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
312.500
KRW
|
-0,79%
|
|
+3,48%
|
+2,80%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.118.104
|
2.162.869
|
1.692.241
|
2.353.915
|
2.419.732
|
-
|
-
|
Bedrijfswaarde
2 |
2.021
|
2.018
|
1.524
|
2.354
|
2.216
|
2.012
|
1.986
|
K/w-verhouding
|
16,7
x
|
14,6
x
|
10,9
x
|
-
|
15,7
x
|
12,4
x
|
10,8
x
|
Dividendrendement
|
1,43%
|
0,7%
|
0,92%
|
-
|
0,65%
|
0,67%
|
0,72%
|
Marktkapitalisatie/omzet
|
4,41
x
|
2,11
x
|
1,55
x
|
2,79
x
|
2,65
x
|
2,24
x
|
2,08
x
|
Bedrijfswaarde/omzet
|
4,21
x
|
1,97
x
|
1,4
x
|
2,79
x
|
2,43
x
|
1,87
x
|
1,71
x
|
Bedrijfswaarde/EBITDA
|
8,02
x
|
8,5
x
|
5,87
x
|
-
|
9,24
x
|
6,99
x
|
6,34
x
|
Bedrijfswaarde/FCF
|
8,31
x
|
28,9
x
|
15,8
x
|
-
|
21,5
x
|
13,6
x
|
9,28
x
|
FCF Yield
|
12%
|
3,45%
|
6,35%
|
-
|
4,64%
|
7,35%
|
10,8%
|
Price to Book
|
4,27
x
|
3,4
x
|
2,18
x
|
-
|
2,35
x
|
2
x
|
1,7
x
|
Aantal aandelen (in duizenden)
|
7.779
|
7.766
|
7.766
|
7.743
|
7.743
|
-
|
-
|
Referentieprijs
3 |
272.300
|
278.500
|
217.900
|
304.000
|
312.500
|
312.500
|
312.500
|
Datum van publicatie
|
04-02-21
|
08-02-22
|
14-03-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
479,9
|
1.024
|
1.091
|
844
|
912,9
|
1.078
|
1.161
|
EBITDA
1 |
252,1
|
237,4
|
259,7
|
-
|
239,7
|
287,7
|
313,2
|
Bedrijfsresultaat (EBIT)
1 |
103,7
|
189
|
207,1
|
133,5
|
173,1
|
218,3
|
237,8
|
Operationele Marge
|
21,6%
|
18,46%
|
18,98%
|
15,82%
|
18,97%
|
20,25%
|
20,49%
|
Resultaat voor belastingen (EBT)
1 |
85,58
|
203,4
|
215,4
|
161,3
|
197,4
|
247,7
|
282,2
|
Nettowinst (verlies)
1 |
63,04
|
148,3
|
155,1
|
129,5
|
154,8
|
195,4
|
224,1
|
Nettomarge
|
13,14%
|
14,49%
|
14,22%
|
15,34%
|
16,96%
|
18,12%
|
19,31%
|
WPA
2 |
16.288
|
19.100
|
19.976
|
-
|
19.896
|
25.143
|
28.826
|
Free Cash Flow
3 |
243.259
|
69.735
|
96.778
|
-
|
102.850
|
147.900
|
214.100
|
FCF-marge
|
50.690,53%
|
6.810,64%
|
8.871,63%
|
-
|
11.266,8%
|
13.714,58%
|
18.443,65%
|
Kasstroomconversie (ebitda)
|
96.475,58%
|
29.371,24%
|
37.266,45%
|
-
|
42.913,01%
|
51.405,16%
|
68.358,88%
|
Kasstroomconversie (nettowinst)
|
385.873,96%
|
47.012,18%
|
62.397,32%
|
-
|
66.419,45%
|
75.690,89%
|
95.537,71%
|
Dividend per aandeel
2 |
3.900
|
1.950
|
2.000
|
-
|
2.026
|
2.101
|
2.243
|
Datum van publicatie
|
04-02-21
|
08-02-22
|
14-03-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
275,9
|
265,3
|
281,6
|
272,8
|
276,2
|
260,3
|
243
|
218,7
|
187,4
|
202
|
214
|
240,7
|
253,2
|
244
|
EBITDA
1 |
62,61
|
57,22
|
71,08
|
68,54
|
70,72
|
57,1
|
63,28
|
48,69
|
44,1
|
46,28
|
51,67
|
63,79
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
50,56
|
44,77
|
57,64
|
55,32
|
50,08
|
44,02
|
49,05
|
33,05
|
28,56
|
33,21
|
38,73
|
47,71
|
52,2
|
47
|
Operationele Marge
|
18,33%
|
16,87%
|
20,47%
|
20,28%
|
18,13%
|
16,91%
|
20,19%
|
15,11%
|
15,24%
|
16,44%
|
18,1%
|
19,82%
|
20,61%
|
19,26%
|
Resultaat voor belastingen (EBT)
1 |
-
|
47,53
|
62,12
|
63,25
|
66,8
|
23,26
|
59,16
|
42,49
|
35,25
|
37,5
|
44
|
50
|
56
|
50
|
Nettowinst (verlies)
1 |
41,35
|
35,46
|
47,14
|
48,9
|
47,29
|
11,77
|
45,28
|
32,68
|
28,68
|
28,48
|
33,34
|
39,37
|
43,5
|
-
|
Nettomarge
|
14,99%
|
13,36%
|
16,74%
|
17,92%
|
17,12%
|
4,52%
|
18,63%
|
14,94%
|
15,31%
|
14,1%
|
15,58%
|
16,36%
|
17,18%
|
-
|
WPA
2 |
5.325
|
4.566
|
6.070
|
6.296
|
6.090
|
1.520
|
5.832
|
4.218
|
3.703
|
3.527
|
3.988
|
5.284
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
08-02-22
|
16-05-22
|
16-08-22
|
14-11-22
|
14-03-23
|
15-05-23
|
14-08-23
|
14-11-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
97,1
|
144
|
168
|
-
|
204
|
408
|
434
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
243.259
|
69.735
|
96.778
|
-
|
102.850
|
147.900
|
214.100
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
26,2%
|
23%
|
15,1%
|
16,2%
|
17,4%
|
16,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
19,2%
|
18,4%
|
-
|
14,6%
|
15,5%
|
15,2%
|
Totale activa
1 |
-
|
773,8
|
840,7
|
-
|
1.061
|
1.261
|
1.474
|
Nettoactief per aandeel
3 |
63.766
|
81.797
|
100.114
|
-
|
133.007
|
156.361
|
183.366
|
Cashflow per aandeel
3 |
31.313
|
16.984
|
24.576
|
-
|
28.432
|
35.311
|
37.101
|
Capex
1 |
33,6
|
62,2
|
94
|
-
|
95,5
|
101
|
107
|
Capex/omzet
|
7%
|
6,07%
|
8,62%
|
-
|
10,46%
|
9,32%
|
9,23%
|
Datum van publicatie
|
04-02-21
|
08-02-22
|
14-03-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
312.500
KRW Gemiddelde koersdoel
370.000
KRW Spread / Gemiddelde doel +18,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,80% | 1,8 mld. | | +17,59% | 66,51 mld. | | +0,84% | 48,47 mld. | | +17,11% | 41,43 mld. | | +22,97% | 27,19 mld. | | +11,45% | 19,82 mld. | | +5,08% | 18,15 mld. | | -21,31% | 15,98 mld. | | +4,38% | 15,53 mld. | | -9,70% | 15,46 mld. |
Chemische specialiteiten
|