Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
319
JPY
|
-0,31%
|
|
0,00%
|
-20,65%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.521
|
11.457
|
11.709
|
11.015
|
8.625
|
9.777
|
Bedrijfswaarde
1 |
4.691
|
8.371
|
8.987
|
7.852
|
5.065
|
5.718
|
K/w-verhouding
|
54,8
x
|
21
x
|
20
x
|
10,4
x
|
15,4
x
|
13
x
|
Dividendrendement
|
2,47%
|
1,67%
|
1,74%
|
2,32%
|
3,36%
|
2,99%
|
Marktkapitalisatie/omzet
|
0,57
x
|
0,85
x
|
0,89
x
|
0,79
x
|
0,62
x
|
0,62
x
|
Bedrijfswaarde/omzet
|
0,35
x
|
0,62
x
|
0,68
x
|
0,56
x
|
0,36
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
9,98
x
|
6,99
x
|
7,9
x
|
5,53
x
|
3,7
x
|
3,69
x
|
Bedrijfswaarde/FCF
|
7,23
x
|
10,9
x
|
17,4
x
|
18,6
x
|
8,93
x
|
5,52
x
|
FCF Yield
|
13,8%
|
9,13%
|
5,73%
|
5,39%
|
11,2%
|
18,1%
|
Price to Book
|
1,28
x
|
1,98
x
|
1,94
x
|
1,62
x
|
1,24
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
24.740
|
23.893
|
23.968
|
24.315
|
24.161
|
24.322
|
Referentieprijs
2 |
304,0
|
479,5
|
488,5
|
453,0
|
357,0
|
402,0
|
Datum van publicatie
|
29-03-19
|
30-03-20
|
31-03-21
|
30-03-22
|
31-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
13.228
|
13.478
|
13.186
|
13.922
|
13.986
|
15.883
|
EBITDA
1 |
470
|
1.198
|
1.138
|
1.421
|
1.369
|
1.550
|
Bedrijfsresultaat (EBIT)
1 |
63
|
947
|
848
|
1.105
|
1.029
|
1.145
|
Operationele Marge
|
0,48%
|
7,03%
|
6,43%
|
7,94%
|
7,36%
|
7,21%
|
Resultaat voor belastingen (EBT)
1 |
338
|
950
|
1.020
|
1.205
|
1.041
|
1.204
|
Nettowinst (verlies)
1 |
147
|
567
|
593
|
1.060
|
564
|
753
|
Nettomarge
|
1,11%
|
4,21%
|
4,5%
|
7,61%
|
4,03%
|
4,74%
|
WPA
2 |
5,552
|
22,89
|
24,48
|
43,57
|
23,15
|
30,96
|
Free Cash Flow
1 |
649
|
764,5
|
515,2
|
422,9
|
567,2
|
1.035
|
FCF-marge
|
4,91%
|
5,67%
|
3,91%
|
3,04%
|
4,06%
|
6,52%
|
Kasstroomconversie (ebitda)
|
138,09%
|
63,81%
|
45,28%
|
29,76%
|
41,44%
|
66,79%
|
Kasstroomconversie (nettowinst)
|
441,5%
|
134,83%
|
86,89%
|
39,89%
|
100,58%
|
137,48%
|
Dividend per aandeel
2 |
7,500
|
8,000
|
8,500
|
10,50
|
12,00
|
12,00
|
Datum van publicatie
|
29-03-19
|
30-03-20
|
31-03-21
|
30-03-22
|
31-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
6.400
|
6.944
|
3.336
|
6.796
|
3.416
|
3.811
|
7.718
|
4.141
|
3.818
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
360
|
628
|
216
|
446
|
234
|
314
|
625
|
276
|
169
|
Operationele Marge
|
5,62%
|
9,04%
|
6,47%
|
6,56%
|
6,85%
|
8,24%
|
8,1%
|
6,67%
|
4,43%
|
Resultaat voor belastingen (EBT)
1 |
392
|
742
|
225
|
438
|
263
|
459
|
780
|
276
|
168
|
Nettowinst (verlies)
1 |
255
|
816
|
118
|
228
|
140
|
312
|
483
|
161
|
78
|
Nettomarge
|
3,98%
|
11,75%
|
3,54%
|
3,35%
|
4,1%
|
8,19%
|
6,26%
|
3,89%
|
2,04%
|
WPA
2 |
10,70
|
33,70
|
4,870
|
9,420
|
5,720
|
12,85
|
19,87
|
6,620
|
3,230
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-08-20
|
10-08-21
|
10-05-22
|
10-08-22
|
11-11-22
|
10-05-23
|
10-08-23
|
10-11-23
|
10-05-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.830
|
3.086
|
2.722
|
3.163
|
3.560
|
4.059
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
649
|
765
|
515
|
423
|
567
|
1.035
|
ROE (netto-inkomsten/eigen vermogen)
|
2,83%
|
9,64%
|
9,39%
|
15,4%
|
8,2%
|
9,5%
|
ROA (netto-inkomsten/totale activa)
|
0,36%
|
4,93%
|
4,55%
|
6,09%
|
5,66%
|
6,12%
|
Totale activa
1 |
41.211
|
11.490
|
13.034
|
17.401
|
9.966
|
12.303
|
Nettoactief per aandeel
2 |
238,0
|
242,0
|
252,0
|
279,0
|
288,0
|
306,0
|
Cashflow per aandeel
2 |
195,0
|
209,0
|
194,0
|
197,0
|
193,0
|
200,0
|
Capex
1 |
44
|
214
|
28
|
13
|
16
|
36
|
Capex/omzet
|
0,33%
|
1,59%
|
0,21%
|
0,09%
|
0,11%
|
0,23%
|
Datum van publicatie
|
29-03-19
|
30-03-20
|
31-03-21
|
30-03-22
|
31-03-23
|
29-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,65% | 49,87 mln. | | -13,46% | 192 mld. | | +0,71% | 167 mld. | | +5,92% | 156 mld. | | +8,10% | 103 mld. | | +36,68% | 84,35 mld. | | +11,41% | 82,24 mld. | | -7,05% | 71,76 mld. | | -18,67% | 55,03 mld. | | -8,47% | 43,53 mld. |
IT Diensten & Consulting - Andere
|