SINGAPORE AIRLINES LIMITED Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6,340 SGD | 0,00% |
|
+1,28% | -3,20% |
| 06/09 | Singapore Airlines koopt meer aandelen in | MT |
| 05/09 | EU-tophof moet beroep tegen kartelboete Air France-KLM verwerpen, zegt rechtbankadviseur | RE |
Voorlopige winst- en verliesrekening: Singapore Airlines Limited
| Fiscaal tijdperk: März | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 15.976 | 3.816 | 7.615 | 17.775 | 19.013 | 19.207 | 19.398 | 19.945 |
| Variatie | - | -76,11% | 99,55% | 133,42% | 6,96% | 1,02% | 0,99% | 2,82% |
| EBITDA 1 | 2.251 | -370,8 | 1.301 | 5.137 | 5.648 | 4.447 | 4.117 | 4.209 |
| Variatie | - | - | - | 294,8% | 9,94% | -21,26% | -7,42% | 2,22% |
| Bedrijfsresultaat (EBIT) 1 | 844,7 | -2.512 | -609,7 | 2.692 | 2.728 | 2.128 | 1.728 | 1.561 |
| Variatie | - | - | -75,73% | - | 1,33% | -22,01% | -18,77% | -9,66% |
| Betaalde rente 1 | -178,8 | -232,5 | -345,7 | -7,3 | 207,2 | -9 | -93,26 | -264,4 |
| Resultaat voor belastingen (EBT) 1 | -220,2 | -4.957 | -1.090 | 2.637 | 3.037 | 2.658 | 1.725 | 1.671 |
| Variatie | - | 2.151,23% | -78,01% | - | 15,18% | -12,49% | -35,08% | -3,14% |
| Nettowinst (verlies) 1 | -212 | -4.271 | -962 | 2.157 | 2.675 | 2.251 | 1.434 | 1.444 |
| Variatie | - | 1.914,48% | -77,47% | - | 24,02% | -15,83% | -36,29% | 0,64% |
| Datum van publicatie | 14-05-20 | 19-05-21 | 18-05-22 | 16-05-23 | 15-05-24 | - | - | - |
1SGD in Miljoen
Geschatte gegevens
Balansprognose: Singapore Airlines Limited
| Fiscaal tijdperk: März | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuld 1 | 8.345 | 6.554 | 1.932 | -988 | 2.179 | 3.948 | 5.949 | 7.525 |
| Variatie | - | -21,46% | -70,52% | -151,14% | 120,55% | 81,17% | 50,68% | 26,49% |
| Datum van publicatie | 14-05-20 | 19-05-21 | 18-05-22 | 16-05-23 | 15-05-24 | - | - | - |
1SGD in Miljoen
Geschatte gegevens
Verwachte kasstroom: Singapore Airlines Limited
| Fiscaal tijdperk: März | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| CAPEX 1 | 5.104 | 2.696 | 3.049 | 1.602 | 1.231 | 3.100 | 3.860 | 3.767 |
| Variatie | - | -47,18% | 13,1% | -47,46% | -23,13% | 151,77% | 24,52% | -2,42% |
| Vrije kasstroom (FCF) 1 | -2.372 | -5.988 | -7,2 | 7.528 | 3.824 | 765,8 | -424,9 | -237,4 |
| Variatie | - | 152,48% | -99,88% | -104.659,72% | -49,21% | -79,97% | -155,48% | -44,12% |
| Datum van publicatie | 14-05-20 | 19-05-21 | 18-05-22 | 16-05-23 | 15-05-24 | - | - | - |
1SGD in Miljoen
Geschatte gegevens
Verwachte financiële ratio's: Singapore Airlines Limited
| Fiscaal tijdperk: März | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
| EBITDA-marge (%) | 14,09% | -9,72% | 17,09% | 28,9% | 29,71% | 23,15% | 21,23% | 21,1% |
| EBIT-marge (%) | 5,29% | -65,84% | -8,01% | 15,15% | 14,35% | 11,08% | 8,91% | 7,83% |
| EBT-marge (%) | -1,38% | -129,91% | -14,31% | 14,83% | 15,97% | 13,84% | 8,89% | 8,38% |
| Nettomarge (%) | -1,33% | -111,92% | -12,63% | 12,13% | 14,07% | 11,72% | 7,39% | 7,24% |
| FCF-marge (%) | -14,84% | -156,92% | -0,09% | 42,35% | 20,11% | 3,99% | -2,19% | -1,19% |
| Vrije kasstroom/nettoresultaat (%) | 1.118,68% | 140,21% | 0,75% | 349,05% | 142,95% | 34,01% | -29,62% | -16,45% |
Winstgevendheid | ||||||||
| ROA | -0,66% | -11,98% | -2,23% | 4,41% | 5,73% | 4,11% | 3,23% | 2,89% |
| ROE | -1,88% | -33,87% | -5,02% | 10,2% | 14,8% | 11,59% | 9,59% | 9,04% |
Financiële gezondheid | ||||||||
| Hefboom (schuld/ebitda) | 3,71x | -17,68x | 1,48x | - | 0,39x | 0,89x | 1,45x | 1,79x |
| Schuld/vrije kasstroom | -3,52x | -1,09x | -268,35x | - | 0,57x | 5,16x | -14x | -31,69x |
Kapitaalintensiteit | ||||||||
| Kapitaaluitgaven/omzet (%) | 31,94% | 70,64% | 40,04% | 9,01% | 6,48% | 16,14% | 19,9% | 18,88% |
| CAPEX / EBITDA (%) | 226,74% | -726,94% | 234,3% | 31,18% | 21,8% | 69,71% | 93,75% | 89,5% |
| CAPEX / FCF (%) | -215,19% | -45,02% | -42.343,06% | 21,28% | 32,2% | 404,8% | -908,45% | -1.586,3% |
Bestanddelen per aandeel | ||||||||
| Kasstroom per aandeel 1 | 2,305 | -0,8912 | 0,512 | 1,47 | 1,15 | 1,68 | 1,404 | 1,686 |
| Variatie | - | -138,66% | -157,45% | 187,05% | -21,73% | 46,02% | -16,44% | 20,1% |
| Dividend per aandeel 1 | 0,08 | - | - | 0,38 | 0,48 | 0,3455 | 0,2694 | 0,2587 |
| Variatie | - | - | - | - | 26,32% | -28,01% | -22,04% | -3,95% |
| Nettoactief per aandeel 1 | 7,86 | 5,36 | 7,55 | 6,68 | 5,49 | 5,268 | 5,529 | 5,849 |
| Variatie | - | -31,81% | 40,86% | -11,52% | -17,81% | -4,04% | 4,96% | 5,78% |
| WPA 1 | -0,179 | -1,156 | -0,162 | 0,351 | 0,614 | 0,7598 | 0,4892 | 0,4841 |
| Variatie | - | 545,81% | -85,99% | -316,67% | 74,93% | 23,74% | -35,61% | -1,05% |
| Aantal aandelen (in duizend) | 1.185.128 | 4.269.600 | 6.446.082 | 6.449.164 | 4.138.150 | 3.565.088 | 3.565.088 | 3.565.088 |
| Datum van publicatie | 14-05-20 | 19-05-21 | 18-05-22 | 16-05-23 | 15-05-24 | - | - | - |
1SGD
Geschatte gegevens
| 2025 * | 2026 * | |
|---|---|---|
| K/w-verhouding | 8,34x | 13x |
| PBR-ratio | 1,2x | 1,15x |
| EV/omzet | 1,38x | 1,47x |
| Dividendrendement | 5,45% | 4,25% |
Meer waarderingsratio's
* Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
12
Laatste slotkoers
6,340SGD
Gemiddelde koersdoel
6,438SGD
Spread / Gemiddelde doel
+1,54%
