slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18.000
KRW
|
+0,78%
|
|
-0,83%
|
-1,64%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.567.230
|
1.153.110
|
1.038.870
|
883.575
|
653.310
|
642.600
|
-
|
-
|
Bedrijfswaarde
2 |
1.940
|
1.498
|
1.253
|
1.072
|
653,3
|
771,4
|
725,2
|
702,6
|
K/w-verhouding
|
21,2
x
|
22,6
x
|
12,7
x
|
7,47
x
|
11,8
x
|
9,92
x
|
8,36
x
|
6,1
x
|
Dividendrendement
|
0,39%
|
0,68%
|
0,76%
|
1,21%
|
-
|
2,45%
|
2,62%
|
2,61%
|
Marktkapitalisatie/omzet
|
1,1
x
|
0,87
x
|
0,72
x
|
0,57
x
|
0,48
x
|
0,45
x
|
0,42
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
1,36
x
|
1,13
x
|
0,86
x
|
0,69
x
|
0,48
x
|
0,54
x
|
0,48
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
13,8
x
|
15,3
x
|
8,09
x
|
6,02
x
|
6,05
x
|
6,22
x
|
5,32
x
|
4,05
x
|
Bedrijfswaarde/FCF
|
29,1
x
|
23,1
x
|
10,4
x
|
14,6
x
|
-
|
11,8
x
|
10,8
x
|
8,27
x
|
FCF Yield
|
3,43%
|
4,34%
|
9,59%
|
6,87%
|
-
|
8,46%
|
9,26%
|
12,1%
|
Price to Book
|
2,62
x
|
1,8
x
|
1,45
x
|
1,06
x
|
-
|
0,71
x
|
0,67
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
35.700
|
35.700
|
35.700
|
35.700
|
35.700
|
35.700
|
-
|
-
|
Referentieprijs
3 |
43.900
|
32.300
|
29.100
|
24.750
|
18.300
|
18.000
|
18.000
|
18.000
|
Datum van publicatie
|
04-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.425
|
1.328
|
1.451
|
1.554
|
1.354
|
1.432
|
1.513
|
1.548
|
EBITDA
1 |
140,2
|
97,82
|
155
|
178,3
|
107,9
|
124
|
136,4
|
173,3
|
Bedrijfsresultaat (EBIT)
1 |
84,49
|
33,76
|
91,97
|
115,3
|
48,73
|
68,97
|
82,05
|
119,1
|
Operationele Marge
|
5,93%
|
2,54%
|
6,34%
|
7,42%
|
3,6%
|
4,82%
|
5,42%
|
7,69%
|
Resultaat voor belastingen (EBT)
1 |
101,9
|
53,01
|
105,4
|
136,7
|
61,14
|
85,69
|
99,5
|
132,9
|
Nettowinst (verlies)
1 |
73,98
|
50,85
|
83,28
|
118,3
|
39,21
|
64,67
|
76,94
|
105,4
|
Nettomarge
|
5,19%
|
3,83%
|
5,74%
|
7,61%
|
2,9%
|
4,52%
|
5,09%
|
6,81%
|
WPA
2 |
2.072
|
1.426
|
2.300
|
3.313
|
1.556
|
1.814
|
2.152
|
2.951
|
Free Cash Flow
3 |
66.604
|
64.950
|
120.136
|
73.704
|
-
|
65.277
|
67.185
|
84.998
|
FCF-marge
|
4.673,99%
|
4.891,04%
|
8.280,77%
|
4.743,22%
|
-
|
4.557,94%
|
4.441,32%
|
5.489,15%
|
Kasstroomconversie (ebitda)
|
47.522,44%
|
66.397,62%
|
77.526,07%
|
41.346,05%
|
-
|
52.663,44%
|
49.254,25%
|
49.045,7%
|
Kasstroomconversie (nettowinst)
|
90.032,8%
|
127.735,54%
|
144.248,66%
|
62.315,05%
|
-
|
100.934,13%
|
87.323,61%
|
80.643,35%
|
Dividend per aandeel
2 |
170,0
|
220,0
|
220,0
|
300,0
|
-
|
440,9
|
470,8
|
470,0
|
Datum van publicatie
|
04-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
350,2
|
417,9
|
352,2
|
383,9
|
387,5
|
430,3
|
312,2
|
333,8
|
315,8
|
392,5
|
324,3
|
344,4
|
334,5
|
418,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14,13
|
30,06
|
33,11
|
38,71
|
24,16
|
19,3
|
10,28
|
18,4
|
6,016
|
14,04
|
14,3
|
20,24
|
12,18
|
22,48
|
Operationele Marge
|
4,03%
|
7,19%
|
9,4%
|
10,08%
|
6,23%
|
4,49%
|
3,29%
|
5,51%
|
1,9%
|
3,58%
|
4,41%
|
5,88%
|
3,64%
|
5,37%
|
Resultaat voor belastingen (EBT)
1 |
12,97
|
34,64
|
35,49
|
42,92
|
21,23
|
37,08
|
10,84
|
24,06
|
10,04
|
16,2
|
16,85
|
24,62
|
16,62
|
26,88
|
Nettowinst (verlies)
1 |
9,798
|
30,45
|
26,72
|
33,21
|
16,25
|
42,1
|
8,829
|
19,31
|
2,564
|
8,508
|
13,63
|
18,72
|
12,14
|
18,46
|
Nettomarge
|
2,8%
|
7,29%
|
7,59%
|
8,65%
|
4,19%
|
9,78%
|
2,83%
|
5,79%
|
0,81%
|
2,17%
|
4,2%
|
5,44%
|
3,63%
|
4,41%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-11-21
|
08-02-22
|
11-05-22
|
10-08-22
|
07-11-22
|
07-02-23
|
10-05-23
|
09-08-23
|
08-11-23
|
06-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
373
|
344
|
214
|
189
|
-
|
129
|
82,7
|
60
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,66
x
|
3,521
x
|
1,384
x
|
1,06
x
|
-
|
1,039
x
|
0,6059
x
|
0,3462
x
|
Free Cash Flow
2 |
66.604
|
64.950
|
120.136
|
73.704
|
-
|
65.277
|
67.185
|
84.998
|
ROE (netto-inkomsten/eigen vermogen)
|
13%
|
8,2%
|
12,2%
|
15,3%
|
-
|
7,47%
|
8,4%
|
10,8%
|
ROA (netto-inkomsten/totale activa)
|
7,01%
|
4,47%
|
7,12%
|
9,7%
|
-
|
4,93%
|
5,62%
|
5,98%
|
Totale activa
1 |
1.056
|
1.139
|
1.170
|
1.219
|
-
|
1.311
|
1.368
|
1.763
|
Nettoactief per aandeel
3 |
16.730
|
17.903
|
20.084
|
23.264
|
-
|
25.352
|
26.932
|
27.953
|
Cashflow per aandeel
3 |
2.884
|
2.929
|
4.294
|
3.081
|
-
|
3.596
|
3.771
|
5.868
|
Capex
1 |
36,3
|
39,6
|
33,1
|
36,3
|
-
|
34,7
|
35,6
|
32,7
|
Capex/omzet
|
2,55%
|
2,98%
|
2,28%
|
2,34%
|
-
|
2,42%
|
2,35%
|
2,11%
|
Datum van publicatie
|
04-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
18.000
KRW Gemiddelde koersdoel
21.077
KRW Spread / Gemiddelde doel +17,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,64% | 474 mln. | | +8,27% | 143 mld. | | +20,18% | 81,31 mld. | | -4,27% | 44,42 mld. | | -18,10% | 43,16 mld. | | -4,51% | 25,14 mld. | | +12,07% | 13,8 mld. | | -3,33% | 12,01 mld. | | +7,25% | 9,06 mld. | | +6,22% | 8,3 mld. |
Kleding- en accessoirewinkels - Andere
|