slotkoers
Shenzhen S.E.
00:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,63
CNY
|
+1,24%
|
|
-3,19%
|
-19,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.955
|
24.671
|
23.828
|
12.407
|
15.946
|
12.799
|
-
|
-
|
Bedrijfswaarde
1 |
17.740
|
25.844
|
23.828
|
12.407
|
15.946
|
15.774
|
15.319
|
14.689
|
K/w-verhouding
|
191
x
|
37,9
x
|
-39,7
x
|
258
x
|
189
x
|
18,1
x
|
14,9
x
|
11,7
x
|
Dividendrendement
|
0,56%
|
0,41%
|
-
|
-
|
-
|
0,75%
|
1,51%
|
-
|
Marktkapitalisatie/omzet
|
1,84
x
|
2,52
x
|
2,16
x
|
0,82
x
|
1,16
x
|
0,72
x
|
0,63
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
2,05
x
|
2,64
x
|
2,16
x
|
0,82
x
|
1,16
x
|
0,88
x
|
0,75
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
18,8
x
|
16,1
x
|
29,8
x
|
8,3
x
|
10,4
x
|
6,54
x
|
5,5
x
|
4,48
x
|
Bedrijfswaarde/FCF
|
394
x
|
-43,2
x
|
-10,4
x
|
-
|
-
|
19,8
x
|
33,7
x
|
23,3
x
|
FCF Yield
|
0,25%
|
-2,32%
|
-9,66%
|
-
|
-
|
5,05%
|
2,96%
|
4,3%
|
Price to Book
|
3,8
x
|
3,66
x
|
4,2
x
|
2,19
x
|
2,75
x
|
1,96
x
|
1,77
x
|
1,56
x
|
Aantal aandelen (in duizenden)
|
1.076.237
|
1.201.033
|
1.201.028
|
1.201.028
|
1.203.437
|
1.204.043
|
-
|
-
|
Referentieprijs
2 |
14,82
|
20,54
|
19,84
|
10,33
|
13,25
|
10,63
|
10,63
|
10,63
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
27-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.655
|
9.798
|
11.047
|
15.203
|
13.722
|
17.847
|
20.436
|
24.714
|
EBITDA
1 |
945,1
|
1.601
|
799,7
|
1.495
|
1.535
|
2.410
|
2.785
|
3.279
|
Bedrijfsresultaat (EBIT)
1 |
-102,6
|
677,2
|
-721,9
|
21,27
|
160,2
|
826,8
|
1.103
|
1.379
|
Operationele Marge
|
-1,19%
|
6,91%
|
-6,53%
|
0,14%
|
1,17%
|
4,63%
|
5,4%
|
5,58%
|
Resultaat voor belastingen (EBT)
1 |
187,4
|
674,6
|
-721,9
|
19,25
|
151,9
|
810,2
|
1.044
|
1.362
|
Nettowinst (verlies)
1 |
83,82
|
600,1
|
-604,6
|
42,55
|
85,7
|
707,4
|
858,1
|
1.089
|
Nettomarge
|
0,97%
|
6,13%
|
-5,47%
|
0,28%
|
0,62%
|
3,96%
|
4,2%
|
4,41%
|
WPA
2 |
0,0775
|
0,5417
|
-0,5000
|
0,0400
|
0,0700
|
0,5880
|
0,7125
|
0,9050
|
Free Cash Flow
1 |
44,98
|
-598,7
|
-2.301
|
-
|
-
|
797
|
454
|
631
|
FCF-marge
|
0,52%
|
-6,11%
|
-20,83%
|
-
|
-
|
4,47%
|
2,22%
|
2,55%
|
Kasstroomconversie (ebitda)
|
4,76%
|
-
|
-
|
-
|
-
|
33,07%
|
16,3%
|
19,25%
|
Kasstroomconversie (nettowinst)
|
53,65%
|
-
|
-
|
-
|
-
|
112,67%
|
52,91%
|
57,94%
|
Dividend per aandeel
2 |
0,0833
|
0,0833
|
-
|
-
|
-
|
0,0801
|
0,1606
|
-
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
27-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S2
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.696
|
5.792
|
3.680
|
6.525
|
3.607
|
3.471
|
3.934
|
4.190
|
8.124
|
3.009
|
2.901
|
3.881
|
3.932
|
3.940
|
3.994
|
4.788
|
5.125
|
EBITDA
1 |
-
|
-
|
-
|
-
|
140,6
|
80,25
|
611,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
411
|
669,4
|
666,5
|
Bedrijfsresultaat (EBIT)
1 |
-
|
410,2
|
-892,7
|
-962,4
|
-191,9
|
-88,12
|
151,2
|
150,1
|
301,3
|
-58,42
|
-37,12
|
150,6
|
105,2
|
-
|
94,27
|
316,8
|
305,5
|
Operationele Marge
|
-
|
7,08%
|
-24,26%
|
-14,75%
|
-5,32%
|
-2,54%
|
3,84%
|
3,58%
|
3,71%
|
-1,94%
|
-1,28%
|
3,88%
|
2,68%
|
-
|
2,36%
|
6,62%
|
5,96%
|
Resultaat voor belastingen (EBT)
1 |
-
|
409,8
|
-891,7
|
-961,9
|
-
|
-
|
-
|
-
|
299,9
|
-
|
-
|
-
|
-
|
-
|
36
|
279
|
267
|
Nettowinst (verlies)
1 |
-
|
371,1
|
-761,2
|
-840,6
|
-195,3
|
-72,18
|
155,7
|
154,3
|
310
|
-81,39
|
-50,42
|
133,4
|
84,15
|
-
|
36,49
|
222,3
|
152,2
|
Nettomarge
|
-
|
6,41%
|
-20,68%
|
-12,88%
|
-5,41%
|
-2,08%
|
3,96%
|
3,68%
|
3,82%
|
-2,7%
|
-1,74%
|
3,44%
|
2,14%
|
-
|
0,91%
|
4,64%
|
2,97%
|
WPA
2 |
-
|
0,3325
|
-0,6300
|
-0,7000
|
-0,1600
|
-0,0600
|
0,1300
|
0,1300
|
0,2600
|
-0,0700
|
-0,0400
|
0,1100
|
0,0700
|
-
|
0,0325
|
0,1823
|
0,1285
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
27-02-22
|
27-02-22
|
26-04-22
|
29-08-22
|
24-10-22
|
27-02-23
|
27-02-23
|
28-04-23
|
30-08-23
|
27-10-23
|
28-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.785
|
1.172
|
-
|
-
|
-
|
2.975
|
2.520
|
1.890
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,889
x
|
0,7325
x
|
-
|
-
|
-
|
1,234
x
|
0,9048
x
|
0,5765
x
|
Free Cash Flow
1 |
45
|
-599
|
-2.301
|
-
|
-
|
797
|
454
|
631
|
ROE (netto-inkomsten/eigen vermogen)
|
1,97%
|
12,7%
|
-9,53%
|
0,75%
|
1,5%
|
10,9%
|
12%
|
13,1%
|
ROA (netto-inkomsten/totale activa)
|
0,86%
|
5,14%
|
-3,95%
|
0,25%
|
-
|
3,42%
|
3,59%
|
3,86%
|
Totale activa
1 |
9.724
|
11.677
|
15.299
|
17.021
|
-
|
20.714
|
23.903
|
28.249
|
Nettoactief per aandeel
2 |
3,900
|
5,610
|
4,730
|
4,720
|
4,820
|
5,410
|
6,020
|
6,820
|
Cashflow per aandeel
2 |
0,7500
|
0,7200
|
-0,3600
|
0,7800
|
1,850
|
1,100
|
1,820
|
2,420
|
Capex
1 |
778
|
1.461
|
1.869
|
1.792
|
1.338
|
1.078
|
1.330
|
1.367
|
Capex/omzet
|
8,99%
|
14,91%
|
16,92%
|
11,79%
|
9,75%
|
6,04%
|
6,51%
|
5,53%
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
27-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
10,63
CNY Gemiddelde koersdoel
12,67
CNY Spread / Gemiddelde doel +19,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,77% | 1,77 mld. | | +29,69% | 77,21 mld. | | +64,59% | 73,69 mld. | | -6,23% | 33,77 mld. | | -9,78% | 30,85 mld. | | -7,79% | 10,54 mld. | | -7,51% | 9,76 mld. | | +11,67% | 10,07 mld. | | +30,14% | 8,64 mld. | | +6,20% | 8,22 mld. |
Elektronische reparatiediensten
|