Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
281,8
JPY
|
-0,04%
|
|
+0,75%
|
-5,97%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
389.664
|
328.754
|
297.457
|
280.902
|
311.695
|
329.682
|
-
|
-
|
Bedrijfswaarde
1 |
389.664
|
328.754
|
297.457
|
280.902
|
311.695
|
329.682
|
329.682
|
329.682
|
K/w-verhouding
|
29,4
x
|
12,6
x
|
11,5
x
|
13,5
x
|
16,5
x
|
8,39
x
|
15,4
x
|
13,3
x
|
Dividendrendement
|
3,36%
|
3,94%
|
4,35%
|
4,6%
|
4,15%
|
3,99%
|
3,99%
|
3,9%
|
Marktkapitalisatie/omzet
|
2,65
x
|
2,21
x
|
2,17
x
|
2,06
x
|
2,01
x
|
1,71
x
|
1,61
x
|
1,55
x
|
Bedrijfswaarde/omzet
|
2,65
x
|
2,21
x
|
2,17
x
|
2,06
x
|
2,01
x
|
1,71
x
|
1,61
x
|
1,55
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,83
x
|
1,49
x
|
1,28
x
|
1,16
x
|
1,24
x
|
1,16
x
|
1,13
x
|
1,09
x
|
Aantal aandelen (in duizenden)
|
1.191.633
|
1.178.330
|
1.175.720
|
1.175.321
|
1.176.208
|
1.169.913
|
-
|
-
|
Referentieprijs
2 |
327,0
|
279,0
|
253,0
|
239,0
|
265,0
|
281,8
|
281,8
|
281,8
|
Datum van publicatie
|
10-05-19
|
08-05-20
|
07-05-21
|
06-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
147.288
|
148.553
|
137.267
|
136.667
|
154.984
|
192.700
|
204.467
|
212.667
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
40.714
|
39.836
|
-
|
28.857
|
29.739
|
29.062
|
34.249
|
-
|
Operationele Marge
|
27,64%
|
26,82%
|
-
|
21,11%
|
19,19%
|
15,08%
|
16,75%
|
-
|
Resultaat voor belastingen (EBT)
1 |
25.744
|
39.780
|
35.655
|
27.154
|
27.423
|
51.900
|
36.200
|
39.800
|
Nettowinst (verlies)
1 |
13.236
|
26.162
|
25.905
|
20.827
|
18.854
|
39.300
|
21.267
|
24.900
|
Nettomarge
|
8,99%
|
17,61%
|
18,87%
|
15,24%
|
12,17%
|
20,39%
|
10,4%
|
11,71%
|
WPA
2 |
11,11
|
22,14
|
22,01
|
17,71
|
16,03
|
33,59
|
18,30
|
21,27
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
11,00
|
11,00
|
11,00
|
11,00
|
11,00
|
11,25
|
11,25
|
11,00
|
Datum van publicatie
|
10-05-19
|
08-05-20
|
07-05-21
|
06-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
|
74.509
|
68.309
|
33.963
|
67.400
|
35.774
|
33.493
|
35.895
|
37.961
|
73.856
|
40.352
|
40.776
|
41.246
|
50.954
|
92.200
|
52.585
|
-
|
101.778
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
7.607
|
-
|
8.577
|
4.910
|
7.457
|
7.441
|
-
|
8.537
|
6.304
|
7.995
|
8.405
|
-
|
7.405
|
5.531
|
-
|
8.377
|
8.947
|
8.930
|
Operationele Marge
|
-
|
-
|
22,4%
|
-
|
23,98%
|
14,66%
|
20,77%
|
19,6%
|
-
|
21,16%
|
15,46%
|
19,38%
|
16,5%
|
-
|
14,08%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
20.151
|
18.754
|
7.638
|
15.307
|
7.488
|
4.359
|
7.237
|
7.166
|
14.403
|
8.264
|
4.756
|
8.110
|
-
|
38.090
|
5.756
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
13.047
|
14.237
|
5.352
|
10.800
|
5.071
|
4.956
|
4.990
|
4.774
|
9.764
|
5.564
|
3.526
|
5.310
|
27.290
|
32.600
|
3.974
|
-
|
5.390
|
-
|
-
|
-
|
Nettomarge
|
17,51%
|
20,84%
|
15,76%
|
16,02%
|
14,18%
|
14,8%
|
13,9%
|
12,58%
|
13,22%
|
13,79%
|
8,65%
|
12,87%
|
53,56%
|
35,36%
|
7,56%
|
-
|
5,3%
|
-
|
-
|
-
|
WPA
2 |
11,01
|
12,08
|
4,630
|
9,260
|
4,320
|
4,130
|
4,240
|
4,060
|
8,300
|
4,730
|
3,000
|
4,510
|
23,25
|
27,76
|
3,400
|
2,480
|
-
|
4,780
|
4,880
|
4,870
|
Dividend per aandeel
|
5,500
|
5,500
|
-
|
5,500
|
-
|
-
|
-
|
-
|
5,500
|
-
|
-
|
-
|
-
|
5,500
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
06-11-20
|
05-11-21
|
05-11-21
|
04-02-22
|
06-05-22
|
05-08-22
|
04-11-22
|
04-11-22
|
03-02-23
|
12-05-23
|
04-08-23
|
10-11-23
|
10-11-23
|
09-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,2%
|
12%
|
11,3%
|
8,7%
|
7,6%
|
14,9%
|
7,33%
|
8,35%
|
ROA (netto-inkomsten/totale activa)
|
3,76%
|
3,58%
|
3,12%
|
2,34%
|
2,28%
|
2,45%
|
1,53%
|
1,77%
|
Totale activa
1 |
351.822
|
731.548
|
829.717
|
891.452
|
825.854
|
1.606.265
|
1.389.978
|
1.410.765
|
Nettoactief per aandeel
2 |
178,0
|
188,0
|
198,0
|
206,0
|
213,0
|
242,0
|
249,0
|
259,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-05-19
|
08-05-20
|
07-05-21
|
06-05-22
|
12-05-23
|
-
|
-
|
-
|
Laatste slotkoers
281,8
JPY Gemiddelde koersdoel
301,2
JPY Spread / Gemiddelde doel +6,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,97% | 2,1 mld. | | +16,61% | 208 mld. | | +4,26% | 74,42 mld. | | +8,64% | 55,3 mld. | | +3,95% | 48,03 mld. | | +13,21% | 47,15 mld. | | +25,00% | 45 mld. | | +11,66% | 36,77 mld. | | -16,09% | 35,19 mld. | | -96,60% | 32,25 mld. |
Commerciële banken
|