Vertraagde tijd
Deutsche Boerse AG
08:06:50 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,338
EUR
|
-1,56%
|
|
+0,04%
|
-8,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
43.245
|
35.532
|
18.853
|
26.841
|
23.683
|
21.466
|
-
|
-
|
Bedrijfswaarde
1 |
46.382
|
41.736
|
26.139
|
35.320
|
30.650
|
27.142
|
25.932
|
24.940
|
K/w-verhouding
|
21,3
x
|
-23,3
x
|
-18
x
|
-17
x
|
34,2
x
|
15,1
x
|
11,7
x
|
9,9
x
|
Dividendrendement
|
4,75%
|
-
|
-
|
-
|
-
|
1,85%
|
4,31%
|
7%
|
Marktkapitalisatie/omzet
|
4,91
x
|
21,1
x
|
6,56
x
|
16,7
x
|
3,62
x
|
2,72
x
|
2,47
x
|
2,27
x
|
Bedrijfswaarde/omzet
|
5,27
x
|
24,7
x
|
9,09
x
|
22
x
|
4,69
x
|
3,44
x
|
2,98
x
|
2,63
x
|
Bedrijfswaarde/EBITDA
|
14,5
x
|
-97,5
x
|
76,7
x
|
-109
x
|
13,8
x
|
9,84
x
|
8,31
x
|
7,34
x
|
Bedrijfswaarde/FCF
|
22,5
x
|
-22,5
x
|
-47,4
x
|
-49,5
x
|
14,9
x
|
13,4
x
|
11
x
|
8,35
x
|
FCF Yield
|
4,44%
|
-4,44%
|
-2,11%
|
-2,02%
|
6,73%
|
7,47%
|
9,08%
|
12%
|
Price to Book
|
9,72
x
|
18,4
x
|
21,2
x
|
-38,3
x
|
-5.853
x
|
15
x
|
7,57
x
|
5,31
x
|
Aantal aandelen (in duizenden)
|
8.088.352
|
8.090.119
|
8.093.189
|
8.093.189
|
8.093.380
|
8.093.380
|
-
|
-
|
Referentieprijs
2 |
5,347
|
4,392
|
2,329
|
3,316
|
2,926
|
2,652
|
2,652
|
2,652
|
Datum van publicatie
|
21-02-20
|
19-02-21
|
26-01-22
|
17-02-23
|
24-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.808
|
1.687
|
2.874
|
1.605
|
6.534
|
7.889
|
8.699
|
9.471
|
EBITDA
1 |
3.193
|
-428
|
341
|
-323
|
2.225
|
2.759
|
3.119
|
3.399
|
Bedrijfsresultaat (EBIT)
1 |
2.275
|
-1.239
|
-537
|
-1.163
|
1.225
|
1.827
|
2.174
|
2.454
|
Operationele Marge
|
25,83%
|
-73,44%
|
-18,68%
|
-72,46%
|
18,75%
|
23,16%
|
24,99%
|
25,91%
|
Resultaat voor belastingen (EBT)
1 |
2.033
|
-1.507
|
-1.045
|
-1.588
|
741
|
1.468
|
1.862
|
2.197
|
Nettowinst (verlies)
1 |
2.033
|
-1.523
|
-1.048
|
-1.582
|
692
|
1.464
|
1.847
|
2.180
|
Nettomarge
|
23,08%
|
-90,28%
|
-36,46%
|
-98,57%
|
10,59%
|
18,56%
|
21,23%
|
23,02%
|
WPA
2 |
0,2513
|
-0,1882
|
-0,1295
|
-0,1955
|
0,0856
|
0,1760
|
0,2274
|
0,2678
|
Free Cash Flow
1 |
2.058
|
-1.854
|
-552
|
-714
|
2.062
|
2.028
|
2.354
|
2.986
|
FCF-marge
|
23,37%
|
-109,9%
|
-19,21%
|
-44,49%
|
31,56%
|
25,71%
|
27,06%
|
31,53%
|
Kasstroomconversie (ebitda)
|
64,45%
|
-
|
-
|
-
|
92,67%
|
73,51%
|
75,49%
|
87,85%
|
Kasstroomconversie (nettowinst)
|
101,23%
|
-
|
-
|
-
|
297,98%
|
138,48%
|
127,49%
|
136,99%
|
Dividend per aandeel
2 |
0,2540
|
-
|
-
|
-
|
-
|
0,0491
|
0,1144
|
0,1858
|
Datum van publicatie
|
21-02-20
|
19-02-21
|
26-01-22
|
17-02-23
|
24-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
848
|
609
|
643
|
547
|
368
|
250
|
440
|
1.625
|
1.860
|
1.809
|
1.916
|
1.931
|
2.036
|
EBITDA
1 |
-
|
-
|
74
|
-
|
-
|
-
|
-
|
-
|
654
|
610
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-145,5
|
-145,5
|
-287
|
-287
|
-294,5
|
-295
|
-
|
-
|
366,3
|
425,4
|
437,4
|
542,2
|
Operationele Marge
|
-
|
-23,89%
|
-22,63%
|
-52,47%
|
-77,99%
|
-117,8%
|
-67,05%
|
-
|
-
|
20,24%
|
22,2%
|
22,65%
|
26,63%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-0,0400
|
-0,0400
|
-0,0500
|
-0,0500
|
-0,0500
|
-0,0455
|
-
|
-
|
0,0300
|
0,0400
|
0,0400
|
0,0500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-12-20
|
20-10-21
|
26-01-22
|
27-04-22
|
12-08-22
|
19-10-22
|
17-02-23
|
11-08-23
|
24-01-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.137
|
6.204
|
7.286
|
8.479
|
6.967
|
5.676
|
4.466
|
3.475
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9825
x
|
-14,5
x
|
21,37
x
|
-26,25
x
|
3,131
x
|
2,057
x
|
1,432
x
|
1,022
x
|
Free Cash Flow
1 |
2.058
|
-1.854
|
-552
|
-714
|
2.062
|
2.028
|
2.354
|
2.986
|
ROE (netto-inkomsten/eigen vermogen)
|
45,9%
|
-47,8%
|
-64,7%
|
-1.683%
|
-
|
187%
|
87,3%
|
66,6%
|
ROA (netto-inkomsten/totale activa)
|
16,8%
|
-13,4%
|
-8,83%
|
-15,3%
|
6,65%
|
13,9%
|
16,2%
|
20,7%
|
Totale activa
1 |
12.079
|
11.324
|
11.873
|
10.328
|
10.406
|
10.532
|
11.430
|
10.554
|
Nettoactief per aandeel
2 |
0,5500
|
0,2400
|
0,1100
|
-0,0900
|
-0
|
0,1800
|
0,3500
|
0,5000
|
Cashflow per aandeel
2 |
0,3500
|
-0,1000
|
0,0100
|
-0,0600
|
0,2800
|
0,3300
|
0,3700
|
0,4200
|
Capex
1 |
754
|
1.038
|
640
|
241
|
231
|
741
|
733
|
557
|
Capex/omzet
|
8,56%
|
61,53%
|
22,27%
|
15,02%
|
3,54%
|
9,39%
|
8,43%
|
5,88%
|
Datum van publicatie
|
21-02-20
|
19-02-21
|
26-01-22
|
17-02-23
|
24-01-24
|
-
|
-
|
-
|
Laatste slotkoers
2,652
USD Gemiddelde koersdoel
3,78
USD Spread / Gemiddelde doel +42,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,54% | 36,95 mld. | | -1,56% | 23,3 mld. | | -7,89% | 22,17 mld. | | +23,06% | 20,66 mld. | | +13,77% | 19,86 mld. | | +0,40% | 9,96 mld. | | +4,96% | 7,57 mld. | | -24,08% | 7,7 mld. | | +45,31% | 7,09 mld. |
Casino's & Gaming - NEC
|