Vertraagde tijd
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.485
JPY
|
0,00%
|
|
+5,04%
|
+7,04%
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.246
|
22.992
|
24.623
|
22.575
|
42.739
|
36.031
|
-
|
-
|
Bedrijfswaarde
1 |
3.166
|
18.388
|
20.505
|
17.633
|
38.280
|
30.661
|
29.705
|
28.456
|
K/w-verhouding
|
33,6
x
|
36,2
x
|
32,6
x
|
21,4
x
|
31,3
x
|
24,7
x
|
20,4
x
|
17,4
x
|
Dividendrendement
|
2,22%
|
0,87%
|
0,98%
|
1,25%
|
0,85%
|
1,06%
|
1,11%
|
1,17%
|
Marktkapitalisatie/omzet
|
1,47
x
|
3,92
x
|
4,29
x
|
3,53
x
|
5,46
x
|
4,17
x
|
3,64
x
|
3,26
x
|
Bedrijfswaarde/omzet
|
0,64
x
|
3,13
x
|
3,57
x
|
2,75
x
|
4,89
x
|
3,54
x
|
3
x
|
2,58
x
|
Bedrijfswaarde/EBITDA
|
-
|
18,2
x
|
18,9
x
|
12
x
|
20
x
|
14,5
x
|
12,7
x
|
10
x
|
Bedrijfswaarde/FCF
|
4,02
x
|
20,4
x
|
-63,6
x
|
18,2
x
|
-144
x
|
23,4
x
|
21,2
x
|
16,4
x
|
FCF Yield
|
24,9%
|
4,9%
|
-1,57%
|
5,48%
|
-0,69%
|
4,28%
|
4,71%
|
6,08%
|
Price to Book
|
0,88
x
|
2,62
x
|
2,62
x
|
2,24
x
|
3,83
x
|
2,94
x
|
2,67
x
|
2,39
x
|
Aantal aandelen (in duizenden)
|
8.034
|
8.034
|
8.034
|
8.034
|
8.034
|
8.034
|
-
|
-
|
Referentieprijs
2 |
902,0
|
2.862
|
3.065
|
2.810
|
5.320
|
4.485
|
4.485
|
4.485
|
Datum van publicatie
|
10-09-19
|
10-09-20
|
10-09-21
|
08-09-22
|
11-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.936
|
5.869
|
5.746
|
6.401
|
7.830
|
8.650
|
9.900
|
11.050
|
EBITDA
1 |
-
|
1.008
|
1.084
|
1.466
|
1.916
|
2.110
|
2.344
|
2.838
|
Bedrijfsresultaat (EBIT)
1 |
327
|
902
|
989
|
1.371
|
1.858
|
2.075
|
2.500
|
2.950
|
Operationele Marge
|
6,62%
|
15,37%
|
17,21%
|
21,42%
|
23,73%
|
23,99%
|
25,25%
|
26,7%
|
Resultaat voor belastingen (EBT)
1 |
305
|
910
|
1.044
|
1.481
|
1.927
|
2.115
|
2.540
|
2.990
|
Nettowinst (verlies)
1 |
215
|
634
|
755
|
1.052
|
1.366
|
1.456
|
1.770
|
2.072
|
Nettomarge
|
4,36%
|
10,8%
|
13,14%
|
16,43%
|
17,45%
|
16,83%
|
17,88%
|
18,76%
|
WPA
2 |
26,84
|
79,01
|
94,09
|
131,1
|
170,1
|
181,3
|
220,4
|
258,0
|
Free Cash Flow
1 |
787,9
|
901,4
|
-322,3
|
967,1
|
-265,3
|
1.313
|
1.398
|
1.731
|
FCF-marge
|
15,96%
|
15,36%
|
-5,61%
|
15,11%
|
-3,39%
|
15,18%
|
14,12%
|
15,67%
|
Kasstroomconversie (ebitda)
|
-
|
89,44%
|
-
|
65,99%
|
-
|
62,23%
|
59,64%
|
60,99%
|
Kasstroomconversie (nettowinst)
|
366,45%
|
142,17%
|
-
|
91,93%
|
-
|
90,18%
|
78,98%
|
83,52%
|
Dividend per aandeel
2 |
20,00
|
25,00
|
30,00
|
35,00
|
45,00
|
47,50
|
50,00
|
52,50
|
Datum van publicatie
|
10-09-19
|
10-09-20
|
10-09-21
|
08-09-22
|
11-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 S2
|
---|
Omzet
1 |
2.922
|
2.947
|
2.276
|
3.470
|
1.085
|
1.826
|
2.911
|
1.357
|
2.133
|
3.490
|
1.427
|
2.421
|
3.848
|
1.728
|
2.254
|
3.982
|
1.380
|
2.725
|
4.105
|
1.850
|
2.548
|
4.398
|
1.600
|
2.600
|
4.200
|
2.200
|
5.400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
460
|
442
|
252
|
737
|
53
|
470
|
523
|
236
|
611,4
|
847,9
|
253
|
711
|
964
|
350
|
544
|
894
|
232
|
780
|
1.012
|
375
|
644
|
1.019
|
280
|
720
|
1.000
|
460
|
1.300
|
Operationele Marge
|
15,74%
|
15%
|
11,07%
|
21,24%
|
4,88%
|
25,74%
|
17,97%
|
17,39%
|
28,67%
|
24,3%
|
17,73%
|
29,37%
|
25,05%
|
20,25%
|
24,13%
|
22,45%
|
16,81%
|
28,62%
|
24,65%
|
20,27%
|
25,28%
|
23,17%
|
17,5%
|
27,69%
|
23,81%
|
20,91%
|
24,07%
|
Resultaat voor belastingen (EBT)
1 |
471
|
439
|
262
|
782
|
70
|
478
|
548
|
291
|
642
|
933
|
303
|
679
|
982
|
367
|
578
|
945
|
278
|
785
|
1.063
|
380
|
626
|
1.006
|
330
|
730
|
1.060
|
470
|
1.320
|
Nettowinst (verlies)
1 |
341
|
293
|
191
|
564
|
48
|
333
|
381
|
203
|
467,9
|
670,3
|
216
|
484
|
700
|
266
|
400
|
666
|
194
|
553
|
747
|
255
|
419
|
674
|
234
|
518
|
753
|
334
|
937
|
Nettomarge
|
11,67%
|
9,94%
|
8,39%
|
16,25%
|
4,42%
|
18,24%
|
13,09%
|
14,96%
|
21,94%
|
19,21%
|
15,14%
|
19,99%
|
18,19%
|
15,39%
|
17,75%
|
16,73%
|
14,06%
|
20,29%
|
18,2%
|
13,78%
|
16,45%
|
15,33%
|
14,62%
|
19,92%
|
17,93%
|
15,18%
|
17,35%
|
WPA
2 |
42,52
|
36,49
|
23,77
|
70,32
|
6,010
|
41,51
|
47,52
|
25,19
|
58,36
|
83,55
|
26,92
|
60,29
|
87,21
|
33,15
|
49,71
|
82,86
|
24,23
|
68,80
|
93,03
|
33,60
|
52,90
|
86,50
|
29,20
|
64,50
|
93,70
|
41,50
|
116,7
|
Dividend per aandeel
2 |
-
|
25,00
|
-
|
30,00
|
-
|
-
|
-
|
-
|
35,00
|
35,00
|
-
|
-
|
-
|
-
|
45,00
|
45,00
|
-
|
-
|
-
|
-
|
50,00
|
50,00
|
-
|
-
|
-
|
-
|
55,00
|
Datum van publicatie
|
12-03-20
|
10-09-20
|
11-03-21
|
10-09-21
|
10-12-21
|
10-03-22
|
10-03-22
|
10-06-22
|
08-09-22
|
08-09-22
|
09-12-22
|
10-03-23
|
10-03-23
|
09-06-23
|
11-09-23
|
11-09-23
|
11-12-23
|
13-03-24
|
13-03-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.080
|
4.604
|
4.118
|
4.942
|
4.459
|
5.370
|
6.326
|
7.575
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
788
|
901
|
-322
|
967
|
-265
|
1.313
|
1.398
|
1.731
|
ROE (netto-inkomsten/eigen vermogen)
|
2,6%
|
7,4%
|
8,3%
|
10,8%
|
12,9%
|
11,5%
|
13,1%
|
14,3%
|
ROA (netto-inkomsten/totale activa)
|
2,81%
|
8,41%
|
8,94%
|
11,6%
|
13,7%
|
-
|
-
|
-
|
Totale activa
1 |
7.646
|
7.543
|
8.441
|
9.038
|
9.986
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1.031
|
1.094
|
1.171
|
1.252
|
1.387
|
1.526
|
1.681
|
1.876
|
Cashflow per aandeel
|
38,20
|
92,00
|
106,0
|
140,0
|
177,0
|
-
|
-
|
-
|
Capex
1 |
69,9
|
43,1
|
780
|
234
|
103
|
90
|
56,5
|
58
|
Capex/omzet
|
1,42%
|
0,73%
|
13,58%
|
3,66%
|
1,32%
|
1,04%
|
0,57%
|
0,52%
|
Datum van publicatie
|
10-09-19
|
10-09-20
|
10-09-21
|
08-09-22
|
11-09-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,04% | 229 mln. | | +22,11% | 161 mld. | | +32,90% | 31,71 mld. | | +23,80% | 31,29 mld. | | -20,28% | 26,04 mld. | | +29,83% | 23,39 mld. | | -7,77% | 12,13 mld. | | +118,80% | 9,41 mld. | | +33,93% | 6,19 mld. | | -21,45% | 4,94 mld. |
Productie van halfgeleidermachines
|