Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.051
JPY
|
-2,70%
|
|
+5,23%
|
+42,73%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
21.857
|
22.228
|
14.783
|
7.164
|
7.332
|
Bedrijfswaarde
1 |
20.820
|
20.770
|
12.839
|
5.076
|
4.262
|
K/w-verhouding
|
90
x
|
81
x
|
34,3
x
|
22,1
x
|
17,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
8,81
x
|
7,2
x
|
3,34
x
|
1,66
x
|
1,3
x
|
Bedrijfswaarde/omzet
|
8,39
x
|
6,73
x
|
2,9
x
|
1,18
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
54.644.885
x
|
50.169.542
x
|
20.843.124
x
|
10.868.947
x
|
7.529.212
x
|
Bedrijfswaarde/FCF
|
57.852.590
x
|
76.855.469
x
|
30.994.241
x
|
124.559.461
x
|
3.702.864
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
22,1
x
|
15,5
x
|
7,78
x
|
3,18
x
|
2,96
x
|
Aantal aandelen (in duizenden)
|
4.128
|
4.275
|
4.354
|
4.447
|
4.520
|
Referentieprijs
2 |
5.295
|
5.200
|
3.395
|
1.611
|
1.622
|
Datum van publicatie
|
30-05-19
|
28-05-20
|
27-05-21
|
26-05-22
|
25-05-23
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.728
|
2.482
|
3.088
|
4.431
|
4.308
|
5.623
|
EBITDA
|
-
|
381
|
414
|
616
|
467
|
566
|
Bedrijfsresultaat (EBIT)
1 |
132
|
371
|
402
|
602
|
438
|
547
|
Operationele Marge
|
7,64%
|
14,95%
|
13,02%
|
13,59%
|
10,17%
|
9,73%
|
Resultaat voor belastingen (EBT)
1 |
130
|
385
|
401
|
600
|
449
|
566
|
Nettowinst (verlies)
1 |
93
|
255
|
288
|
445
|
326
|
423
|
Nettomarge
|
5,38%
|
10,27%
|
9,33%
|
10,04%
|
7,57%
|
7,52%
|
WPA
2 |
23,40
|
58,82
|
64,20
|
99,05
|
72,94
|
93,74
|
Free Cash Flow
|
-
|
359,9
|
270,2
|
414,2
|
40,75
|
1.151
|
FCF-marge
|
-
|
14,5%
|
8,75%
|
9,35%
|
0,95%
|
20,47%
|
Kasstroomconversie (ebitda)
|
-
|
94,46%
|
65,28%
|
67,25%
|
8,73%
|
203,33%
|
Kasstroomconversie (nettowinst)
|
-
|
141,13%
|
93,84%
|
93,09%
|
12,5%
|
272,07%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-01-19
|
30-05-19
|
28-05-20
|
27-05-21
|
26-05-22
|
25-05-23
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
1.538
|
1.679
|
1.952
|
1.067
|
1.562
|
2.736
|
1.210
|
1.571
|
3.478
|
1.820
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
233
|
130
|
160
|
115
|
168
|
280
|
106
|
146
|
291
|
147
|
Operationele Marge
|
15,15%
|
7,74%
|
8,2%
|
10,78%
|
10,76%
|
10,23%
|
8,76%
|
9,29%
|
8,37%
|
8,08%
|
Resultaat voor belastingen (EBT)
1 |
228
|
128
|
166
|
118
|
183
|
298
|
106
|
144
|
-64
|
178
|
Nettowinst (verlies)
1 |
145
|
101
|
120
|
80
|
133
|
220
|
78
|
102
|
-38
|
130
|
Nettomarge
|
9,43%
|
6,02%
|
6,15%
|
7,5%
|
8,51%
|
8,04%
|
6,45%
|
6,49%
|
-1,09%
|
7,14%
|
WPA
2 |
34,81
|
23,59
|
27,52
|
18,29
|
29,89
|
49,38
|
17,16
|
22,69
|
-8,580
|
28,84
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-10-19
|
14-10-20
|
14-10-21
|
14-01-22
|
15-07-22
|
14-10-22
|
13-01-23
|
13-07-23
|
12-10-23
|
12-01-24
|
Fiscaal tijdperk: Februari |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
373
|
1.037
|
1.458
|
1.944
|
2.088
|
3.070
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
360
|
270
|
414
|
40,8
|
1.151
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
35,4%
|
23,7%
|
26,7%
|
15,7%
|
17,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
20,2%
|
14,7%
|
14,8%
|
8,98%
|
9,11%
|
Totale activa
1 |
-
|
1.260
|
1.953
|
3.009
|
3.632
|
4.642
|
Nettoactief per aandeel
2 |
113,0
|
240,0
|
336,0
|
437,0
|
507,0
|
547,0
|
Cashflow per aandeel
2 |
101,0
|
251,0
|
341,0
|
446,0
|
470,0
|
679,0
|
Capex
|
-
|
3
|
13
|
8
|
51
|
10
|
Capex/omzet
|
-
|
0,12%
|
0,42%
|
0,18%
|
1,18%
|
0,18%
|
Datum van publicatie
|
22-01-19
|
30-05-19
|
28-05-20
|
27-05-21
|
26-05-22
|
25-05-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +42,73% | 59,29 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|