Beurs gesloten -
NSE India S.E.
13:43:52 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
826,6
INR
|
-0,47%
|
|
-1,42%
|
-8,51%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
96.133
|
148.253
|
217.176
|
265.156
|
211.324
|
205.760
|
-
|
-
|
Bedrijfswaarde
1 |
96.546
|
149.597
|
218.250
|
262.937
|
208.128
|
203.134
|
200.204
|
198.150
|
K/w-verhouding
|
54,8
x
|
65,6
x
|
74,6
x
|
114
x
|
137
x
|
101
x
|
70,4
x
|
57,4
x
|
Dividendrendement
|
0,23%
|
0,21%
|
0,29%
|
0,23%
|
0,29%
|
0,31%
|
0,38%
|
0,57%
|
Marktkapitalisatie/omzet
|
4,19
x
|
6,15
x
|
9,21
x
|
9,99
x
|
7,59
x
|
6,97
x
|
6,24
x
|
5,35
x
|
Bedrijfswaarde/omzet
|
4,21
x
|
6,21
x
|
9,25
x
|
9,91
x
|
7,48
x
|
6,97
x
|
6,08
x
|
5,15
x
|
Bedrijfswaarde/EBITDA
|
29,8
x
|
36,6
x
|
44
x
|
63,2
x
|
62
x
|
50
x
|
38
x
|
31,5
x
|
Bedrijfswaarde/FCF
|
311
x
|
73,8
x
|
56
x
|
-315
x
|
96,9
x
|
74,4
x
|
66,9
x
|
60,4
x
|
FCF Yield
|
0,32%
|
1,36%
|
1,79%
|
-0,32%
|
1,03%
|
1,34%
|
1,5%
|
1,65%
|
Price to Book
|
8,7
x
|
11,6
x
|
13,8
x
|
15,1
x
|
11,4
x
|
10,4
x
|
9,31
x
|
8,53
x
|
Aantal aandelen (in duizenden)
|
248.102
|
248.246
|
248.442
|
248.926
|
248.939
|
248.939
|
-
|
-
|
Referentieprijs
2 |
387,5
|
597,2
|
874,2
|
1.065
|
848,9
|
826,6
|
826,6
|
826,6
|
Datum van publicatie
|
10-05-19
|
06-06-20
|
20-05-21
|
11-05-22
|
10-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
22.921
|
24.105
|
23.592
|
26.533
|
27.828
|
29.141
|
32.954
|
38.470
|
EBITDA
1 |
3.243
|
4.090
|
4.955
|
4.158
|
3.358
|
4.066
|
5.264
|
6.282
|
Bedrijfsresultaat (EBIT)
1 |
2.619
|
2.995
|
3.855
|
3.022
|
2.107
|
2.591
|
3.743
|
4.614
|
Operationele Marge
|
11,43%
|
12,43%
|
16,34%
|
11,39%
|
7,57%
|
8,89%
|
11,36%
|
11,99%
|
Resultaat voor belastingen (EBT)
1 |
2.680
|
2.917
|
3.912
|
3.106
|
2.100
|
2.693
|
3.788
|
4.736
|
Nettowinst (verlies)
1 |
1.754
|
2.262
|
2.916
|
2.327
|
1.545
|
2.005
|
2.825
|
3.526
|
Nettomarge
|
7,65%
|
9,39%
|
12,36%
|
8,77%
|
5,55%
|
6,88%
|
8,57%
|
9,17%
|
WPA
2 |
7,065
|
9,100
|
11,72
|
9,350
|
6,210
|
8,050
|
11,73
|
14,39
|
Free Cash Flow
1 |
310,6
|
2.028
|
3.898
|
-835,2
|
2.149
|
2.709
|
2.993
|
3.279
|
FCF-marge
|
1,36%
|
8,41%
|
16,52%
|
-3,15%
|
7,72%
|
9,07%
|
9,08%
|
8,52%
|
Kasstroomconversie (ebitda)
|
9,58%
|
49,59%
|
78,67%
|
-
|
63,99%
|
66,77%
|
56,86%
|
52,19%
|
Kasstroomconversie (nettowinst)
|
17,7%
|
89,64%
|
133,69%
|
-
|
139,11%
|
134,48%
|
105,96%
|
92,98%
|
Dividend per aandeel
2 |
0,9000
|
1,250
|
2,500
|
2,500
|
2,500
|
2,560
|
3,140
|
4,683
|
Datum van publicatie
|
10-05-19
|
06-06-20
|
20-05-21
|
11-05-22
|
10-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.720
|
7.477
|
4.971
|
7.144
|
7.435
|
6.982
|
6.672
|
6.696
|
6.810
|
7.649
|
7.388
|
7.343
|
7.430
|
8.030
|
EBITDA
1 |
1.487
|
1.629
|
661,7
|
1.168
|
1.216
|
1.111
|
861,2
|
594,3
|
722,5
|
1.180
|
1.076
|
985,6
|
1.011
|
1.220
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
824,3
|
-
|
-
|
-
|
852,2
|
-
|
-
|
856
|
752
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
11,81%
|
-
|
-
|
-
|
11,14%
|
-
|
-
|
11,52%
|
9,36%
|
Resultaat voor belastingen (EBT)
1 |
1.209
|
1.376
|
402,5
|
919,4
|
939,7
|
844,4
|
535,8
|
304,4
|
405,8
|
854,1
|
757,7
|
576
|
583,5
|
957,3
|
Nettowinst (verlies)
1 |
900,7
|
1.022
|
309,6
|
686,9
|
701
|
629,3
|
386,7
|
224
|
301
|
633
|
563,2
|
461,5
|
504,8
|
661,6
|
Nettomarge
|
13,4%
|
13,66%
|
6,23%
|
9,61%
|
9,43%
|
9,01%
|
5,8%
|
3,35%
|
4,42%
|
8,28%
|
7,62%
|
6,29%
|
6,79%
|
8,24%
|
WPA
2 |
3,630
|
4,100
|
1,240
|
2,760
|
2,820
|
2,530
|
1,550
|
0,9000
|
1,210
|
2,550
|
2,260
|
1,933
|
2,300
|
2,500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-01-21
|
20-05-21
|
31-07-21
|
01-11-21
|
29-01-22
|
11-05-22
|
26-07-22
|
02-11-22
|
04-02-23
|
10-05-23
|
24-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
413
|
1.344
|
1.075
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
2.219
|
3.196
|
4.184
|
5.557
|
7.611
|
Hefboom (schuld/ebitda)
|
0,1274
x
|
0,3287
x
|
0,2169
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
311
|
2.028
|
3.898
|
-835
|
2.149
|
2.709
|
2.993
|
3.279
|
ROE (netto-inkomsten/eigen vermogen)
|
18,8%
|
19%
|
20,5%
|
14%
|
8,55%
|
10,7%
|
12,9%
|
15,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
6,33%
|
8,2%
|
9,5%
|
10,4%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
24.387
|
24.565
|
29.735
|
33.904
|
Nettoactief per aandeel
2 |
44,60
|
51,30
|
63,30
|
70,70
|
74,50
|
79,50
|
88,80
|
96,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
924
|
1.161
|
1.233
|
1.395
|
1.852
|
1.011
|
1.216
|
1.327
|
Capex/omzet
|
4,03%
|
4,82%
|
5,23%
|
5,26%
|
6,65%
|
3,38%
|
3,69%
|
3,45%
|
Datum van publicatie
|
10-05-19
|
06-06-20
|
20-05-21
|
11-05-22
|
10-05-23
|
09-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,70% | 22,65 mld. | | +34,94% | 11,68 mld. | | +10,92% | 10,52 mld. | | -2,70% | 9,06 mld. | | +55,12% | 8,82 mld. | | +3,37% | 8,41 mld. | | +24,27% | 3,49 mld. | | +81,02% | 3,23 mld. | | -19,67% | 2,04 mld. |
Schoenen - Andere
|