Beurs gesloten -
Sao Paulo
15:33:37 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
96,5
BRL
|
+0,94%
|
|
+2,12%
|
+41,68%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.049
|
50.990
|
66.029
|
77.057
|
93.403
|
115.566
|
-
|
-
|
Bedrijfswaarde
1 |
35.291
|
50.098
|
56.196
|
77.057
|
84.542
|
106.483
|
100.703
|
93.973
|
K/w-verhouding
|
20,3
x
|
15,8
x
|
8,77
x
|
18,9
x
|
25,3
x
|
31,1
x
|
28,1
x
|
23,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,22
x
|
6
x
|
4,11
x
|
6,33
x
|
7,12
x
|
8,36
x
|
7,74
x
|
7,21
x
|
Bedrijfswaarde/omzet
|
4,49
x
|
5,9
x
|
3,5
x
|
6,33
x
|
6,45
x
|
7,7
x
|
6,74
x
|
5,86
x
|
Bedrijfswaarde/EBITDA
|
10,3
x
|
11,8
x
|
5,71
x
|
12,7
x
|
15,2
x
|
20
x
|
16,8
x
|
14,1
x
|
Bedrijfswaarde/FCF
|
17,6
x
|
25
x
|
8,61
x
|
17,4
x
|
21,8
x
|
20,3
x
|
19,9
x
|
16,6
x
|
FCF Yield
|
5,67%
|
4%
|
11,6%
|
5,74%
|
4,58%
|
4,92%
|
5,02%
|
6,03%
|
Price to Book
|
3,7
x
|
4,71
x
|
3,56
x
|
3,41
x
|
3,64
x
|
4
x
|
3,44
x
|
2,95
x
|
Aantal aandelen (in duizenden)
|
109.323
|
105.544
|
104.556
|
106.802
|
106.347
|
107.886
|
-
|
-
|
Referentieprijs
2 |
375,5
|
483,1
|
631,5
|
721,5
|
878,3
|
1.071
|
1.071
|
1.071
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
04-02-22
|
03-02-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.863
|
8.497
|
16.072
|
12.173
|
13.117
|
13.822
|
14.937
|
16.039
|
EBITDA
1 |
3.420
|
4.244
|
9.835
|
6.060
|
5.547
|
5.318
|
5.995
|
6.673
|
Bedrijfsresultaat (EBIT)
1 |
2.210
|
3.577
|
8.947
|
5.719
|
5.126
|
5.087
|
5.595
|
6.212
|
Operationele Marge
|
28,1%
|
42,09%
|
55,67%
|
46,98%
|
39,08%
|
36,8%
|
37,45%
|
38,73%
|
Resultaat voor belastingen (EBT)
1 |
2.429
|
3.810
|
9.326
|
4.859
|
4.199
|
4.111
|
4.757
|
5.364
|
Nettowinst (verlies)
1 |
2.116
|
3.513
|
8.075
|
4.338
|
3.954
|
4.043
|
4.459
|
5.218
|
Nettomarge
|
26,91%
|
41,35%
|
50,25%
|
35,64%
|
30,14%
|
29,25%
|
29,85%
|
32,54%
|
WPA
2 |
18,46
|
30,52
|
71,97
|
38,22
|
34,77
|
34,40
|
38,11
|
45,98
|
Free Cash Flow
1 |
2.000
|
2.004
|
6.529
|
4.425
|
3.875
|
5.244
|
5.056
|
5.662
|
FCF-marge
|
25,44%
|
23,58%
|
40,63%
|
36,35%
|
29,54%
|
37,94%
|
33,85%
|
35,3%
|
Kasstroomconversie (ebitda)
|
58,5%
|
47,2%
|
66,39%
|
73,01%
|
69,86%
|
98,61%
|
84,33%
|
84,85%
|
Kasstroomconversie (nettowinst)
|
94,55%
|
57,03%
|
80,86%
|
101,99%
|
98,02%
|
129,72%
|
113,38%
|
108,5%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
04-02-22
|
03-02-23
|
02-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.952
|
2.965
|
2.857
|
2.936
|
3.414
|
3.162
|
3.158
|
3.363
|
3.434
|
3.145
|
3.372
|
3.553
|
3.723
|
3.566
|
3.617
|
EBITDA
1 |
2.903
|
1.558
|
1.344
|
1.488
|
1.637
|
1.315
|
1.351
|
1.488
|
1.395
|
1.142
|
1.311
|
1.496
|
1.613
|
1.193
|
1.285
|
Bedrijfsresultaat (EBIT)
1 |
2.640
|
1.483
|
1.285
|
1.413
|
1.537
|
1.215
|
1.248
|
1.382
|
1.282
|
1.028
|
1.208
|
1.346
|
1.411
|
1.312
|
1.369
|
Operationele Marge
|
53,31%
|
50,03%
|
44,99%
|
48,12%
|
45,02%
|
38,43%
|
39,51%
|
41,11%
|
37,33%
|
32,68%
|
35,82%
|
37,89%
|
37,9%
|
36,78%
|
37,85%
|
Resultaat voor belastingen (EBT)
1 |
2.503
|
1.061
|
963,2
|
1.510
|
1.325
|
858
|
1.083
|
1.111
|
1.148
|
700,7
|
1.125
|
1.138
|
1.235
|
-
|
-
|
Nettowinst (verlies)
1 |
2.229
|
973,5
|
852,1
|
1.316
|
1.197
|
817,8
|
968,4
|
1.008
|
1.160
|
722
|
930
|
872,4
|
952,4
|
1.195
|
1.198
|
Nettomarge
|
45,01%
|
32,83%
|
29,82%
|
44,81%
|
35,06%
|
25,86%
|
30,66%
|
29,97%
|
33,77%
|
22,96%
|
27,58%
|
24,55%
|
25,58%
|
33,52%
|
33,12%
|
WPA
2 |
19,69
|
8,610
|
7,470
|
11,66
|
10,50
|
7,170
|
8,500
|
8,890
|
10,19
|
6,270
|
7,960
|
7,470
|
8,150
|
9,795
|
10,19
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-22
|
04-05-22
|
03-08-22
|
03-11-22
|
03-02-23
|
04-05-23
|
03-08-23
|
02-11-23
|
02-02-24
|
02-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.757
|
891
|
9.833
|
-
|
8.862
|
9.083
|
14.863
|
21.593
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.000
|
2.004
|
6.529
|
4.425
|
3.875
|
5.244
|
5.056
|
5.662
|
ROE (netto-inkomsten/eigen vermogen)
|
28,5%
|
33,2%
|
54,2%
|
24,9%
|
20,7%
|
16,7%
|
17,2%
|
16,5%
|
ROA (netto-inkomsten/totale activa)
|
15,9%
|
22%
|
37,9%
|
18,9%
|
16,2%
|
11,9%
|
11,5%
|
12,1%
|
Totale activa
1 |
13.270
|
15.984
|
21.299
|
22.956
|
24.412
|
34.109
|
38.842
|
42.985
|
Nettoactief per aandeel
2 |
102,0
|
102,0
|
178,0
|
212,0
|
241,0
|
268,0
|
312,0
|
363,0
|
Cashflow per aandeel
2 |
21,20
|
22,70
|
63,10
|
44,20
|
40,40
|
49,00
|
47,40
|
48,60
|
Capex
1 |
430
|
615
|
552
|
590
|
719
|
840
|
744
|
762
|
Capex/omzet
|
5,46%
|
7,23%
|
3,43%
|
4,85%
|
5,48%
|
6,08%
|
4,98%
|
4,75%
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
04-02-22
|
03-02-23
|
02-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.071
USD Gemiddelde koersdoel
1.051
USD Spread / Gemiddelde doel -1,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,45% | 122 mld. | | +24,57% | 27,03 mld. | | -20,05% | 20,36 mld. | | -16,28% | 15,91 mld. | | -16,38% | 16,43 mld. | | -44,35% | 15,6 mld. | | +63,91% | 14,94 mld. | | +2,52% | 13,59 mld. | | +124,94% | 11,24 mld. |
Biotherapeutische geneesmiddelen
|