Beurs gesloten -
Nasdaq Stockholm
17:29:36 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,26
SEK
|
+0,33%
|
|
+0,33%
|
-30,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33,78
|
40,09
|
96,45
|
67,31
|
67,83
|
44,5
|
-
|
-
|
Bedrijfswaarde
2 |
32,94
|
37,05
|
108,3
|
67,31
|
67,83
|
41,55
|
35,5
|
46,5
|
K/w-verhouding
|
4,71
x
|
7,17
x
|
12,6
x
|
8,22
x
|
11,7
x
|
4,57
x
|
3,59
x
|
3,08
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
19%
|
19%
|
19%
|
Marktkapitalisatie/omzet
|
1,41
x
|
1,36
x
|
2,5
x
|
1,28
x
|
0,87
x
|
0,47
x
|
0,43
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
1,38
x
|
1,26
x
|
2,81
x
|
1,28
x
|
0,87
x
|
0,44
x
|
0,34
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
3
x
|
3,08
x
|
6,57
x
|
3,37
x
|
2,92
x
|
1,73
x
|
1,28
x
|
1,53
x
|
Bedrijfswaarde/FCF
|
2,88
x
|
2,99
x
|
-7,73
x
|
-
|
-
|
2,08
x
|
1,51
x
|
2,02
x
|
FCF Yield
|
34,7%
|
33,4%
|
-12,9%
|
-
|
-
|
48,1%
|
66,2%
|
49,5%
|
Price to Book
|
0,51
x
|
0,57
x
|
1,1
x
|
-
|
-
|
0,44
x
|
0,41
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
37.414
|
37.414
|
41.296
|
42.319
|
42.715
|
42.147
|
-
|
-
|
Referentieprijs
3 |
9,450
|
10,80
|
23,90
|
17,72
|
17,68
|
12,26
|
12,26
|
12,26
|
Datum van publicatie
|
19-02-20
|
17-02-21
|
16-02-22
|
14-04-23
|
12-04-24
|
-
|
-
|
-
|
1SEK in Miljoen2EUR in Miljoen3SEK Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23,91
|
29,39
|
38,51
|
52,64
|
77,69
|
95
|
104,2
|
114
|
EBITDA
1 |
10,99
|
12,03
|
16,48
|
20
|
23,2
|
24
|
27,8
|
30,3
|
Bedrijfsresultaat (EBIT)
1 |
6,482
|
6,624
|
9,681
|
12,36
|
11,26
|
12
|
14,6
|
17,1
|
Operationele Marge
|
27,11%
|
22,54%
|
25,14%
|
23,47%
|
14,49%
|
12,63%
|
14,02%
|
14,99%
|
Resultaat voor belastingen (EBT)
1 |
7,406
|
6,054
|
7,641
|
10,01
|
7,477
|
11
|
14,1
|
16,6
|
Nettowinst (verlies)
1 |
7,237
|
5,617
|
7,133
|
8,333
|
6,609
|
10
|
12,85
|
14,7
|
Nettomarge
|
30,27%
|
19,11%
|
18,52%
|
15,83%
|
8,51%
|
10,53%
|
12,34%
|
12,89%
|
WPA
2 |
2,008
|
1,506
|
1,899
|
2,157
|
1,507
|
2,683
|
3,418
|
3,986
|
Free Cash Flow
1 |
11,43
|
12,39
|
-14,02
|
-
|
-
|
20
|
23,5
|
23
|
FCF-marge
|
47,83%
|
42,16%
|
-36,4%
|
-
|
-
|
21,05%
|
22,56%
|
20,17%
|
Kasstroomconversie (ebitda)
|
104%
|
103%
|
-
|
-
|
-
|
83,33%
|
84,53%
|
75,91%
|
Kasstroomconversie (nettowinst)
|
157,99%
|
220,62%
|
-
|
-
|
-
|
200%
|
182,88%
|
156,46%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
2,327
|
2,327
|
2,327
|
Datum van publicatie
|
19-02-20
|
17-02-21
|
16-02-22
|
14-04-23
|
12-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
9,616
|
11,84
|
12,69
|
11,29
|
12,97
|
15,69
|
15,79
|
17,61
|
-
|
22,79
|
21,3
|
20,65
|
23,25
|
24,85
|
EBITDA
1 |
4,428
|
5,449
|
-
|
3,956
|
4,816
|
6,144
|
6,105
|
5,482
|
-
|
6,004
|
5,4
|
5,5
|
6
|
6,6
|
Bedrijfsresultaat (EBIT)
1 |
2,719
|
3,801
|
3,208
|
2,13
|
2,93
|
4,251
|
3,837
|
2,461
|
-
|
2,754
|
1,3
|
2,2
|
2,5
|
2,8
|
Operationele Marge
|
28,28%
|
32,1%
|
25,27%
|
18,87%
|
22,59%
|
27,1%
|
24,3%
|
13,98%
|
-
|
12,08%
|
6,1%
|
10,65%
|
10,75%
|
11,27%
|
Resultaat voor belastingen (EBT)
|
2,039
|
3,104
|
2,543
|
1,329
|
2,513
|
3,627
|
3,028
|
1,902
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1,889
|
2,874
|
2,248
|
1,249
|
2,166
|
2,67
|
2,822
|
1,769
|
0,844
|
1,174
|
1,8
|
2,2
|
2,8
|
3,6
|
Nettomarge
|
19,64%
|
24,27%
|
17,71%
|
11,06%
|
16,7%
|
17,02%
|
17,88%
|
10,05%
|
-
|
5,15%
|
8,45%
|
10,65%
|
12,04%
|
14,49%
|
WPA
2 |
0,4969
|
0,7387
|
0,5296
|
0,3159
|
0,5443
|
0,6811
|
0,6767
|
0,4743
|
0,2286
|
0,1159
|
0,4470
|
0,5590
|
0,6710
|
0,8940
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-11-21
|
16-02-22
|
11-05-22
|
17-08-22
|
10-11-22
|
14-04-23
|
11-05-23
|
17-08-23
|
15-11-23
|
12-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
11,9
|
-
|
-
|
-
|
-
|
2
|
Nettokaspositie
1 |
0,84
|
3,04
|
-
|
-
|
-
|
2,95
|
9
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,7204
x
|
-
|
-
|
-
|
-
|
0,066
x
|
Free Cash Flow
1 |
11,4
|
12,4
|
-14
|
-
|
-
|
20
|
23,5
|
23
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
6,47%
|
9,15%
|
-
|
-
|
9,6%
|
12%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
9,03%
|
8,27%
|
6,23%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
80,15
|
67,91
|
114,4
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
18,40
|
19,00
|
21,70
|
-
|
-
|
27,90
|
30,30
|
31,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,03
|
0,02
|
28,6
|
-
|
-
|
4
|
4
|
4
|
Capex/omzet
|
0,12%
|
0,08%
|
74,39%
|
-
|
-
|
4,21%
|
3,84%
|
3,51%
|
Datum van publicatie
|
19-02-20
|
17-02-21
|
16-02-22
|
14-04-23
|
12-04-24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,66% | 48,37 mln. | | +6,01% | 63,65 mld. | | +1,77% | 14,62 mld. | | +32,75% | 8,78 mld. | | -0,99% | 6,23 mld. | | -8,98% | 5,21 mld. | | -18,41% | 4,29 mld. | | -3,77% | 3,89 mld. | | +8,26% | 3,81 mld. | | +2,87% | 3,33 mld. |
Internet Gaming
|