Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.993
JPY
|
+1,37%
|
|
+0,40%
|
+30,43%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
44.240
|
54.548
|
66.356
|
64.785
|
58.067
|
78.715
|
Bedrijfswaarde
1 |
34.997
|
37.852
|
64.181
|
58.092
|
45.211
|
60.922
|
K/w-verhouding
|
9,94
x
|
10,4
x
|
5,22
x
|
8,82
x
|
7,49
x
|
10,2
x
|
Dividendrendement
|
4,08%
|
3,9%
|
4,33%
|
4,6%
|
5,41%
|
4,95%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,56
x
|
0,47
x
|
0,44
x
|
0,45
x
|
0,56
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,39
x
|
0,46
x
|
0,4
x
|
0,35
x
|
0,43
x
|
Bedrijfswaarde/EBITDA
|
5,15
x
|
4,64
x
|
5,94
x
|
5,2
x
|
3,84
x
|
5,2
x
|
Bedrijfswaarde/FCF
|
60,4
x
|
4,2
x
|
-2,49
x
|
12,3
x
|
5,73
x
|
8,42
x
|
FCF Yield
|
1,66%
|
23,8%
|
-40,2%
|
8,1%
|
17,5%
|
11,9%
|
Price to Book
|
1
x
|
1,16
x
|
0,99
x
|
0,89
x
|
0,74
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
46.227
|
46.227
|
54.168
|
54.168
|
54.167
|
54.100
|
Referentieprijs
2 |
957,0
|
1.180
|
1.225
|
1.196
|
1.072
|
1.455
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
26-06-20
|
25-06-21
|
23-06-22
|
27-06-23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
89.611
|
97.331
|
140.578
|
145.914
|
129.832
|
140.061
|
EBITDA
1 |
6.795
|
8.152
|
10.797
|
11.178
|
11.768
|
11.723
|
Bedrijfsresultaat (EBIT)
1 |
6.376
|
7.683
|
10.040
|
10.386
|
10.983
|
10.919
|
Operationele Marge
|
7,12%
|
7,89%
|
7,14%
|
7,12%
|
8,46%
|
7,8%
|
Resultaat voor belastingen (EBT)
1 |
6.603
|
7.848
|
15.868
|
10.649
|
11.315
|
11.407
|
Nettowinst (verlies)
1 |
4.452
|
5.225
|
12.258
|
7.344
|
7.748
|
7.741
|
Nettomarge
|
4,97%
|
5,37%
|
8,72%
|
5,03%
|
5,97%
|
5,53%
|
WPA
2 |
96,31
|
113,0
|
234,9
|
135,6
|
143,0
|
142,9
|
Free Cash Flow
1 |
579,4
|
9.015
|
-25.826
|
4.706
|
7.896
|
7.236
|
FCF-marge
|
0,65%
|
9,26%
|
-18,37%
|
3,23%
|
6,08%
|
5,17%
|
Kasstroomconversie (ebitda)
|
8,53%
|
110,59%
|
-
|
42,11%
|
67,1%
|
61,73%
|
Kasstroomconversie (nettowinst)
|
13,01%
|
172,54%
|
-
|
64,09%
|
101,91%
|
93,48%
|
Dividend per aandeel
2 |
39,00
|
46,00
|
53,00
|
55,00
|
58,00
|
72,00
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
26-06-20
|
25-06-21
|
23-06-22
|
27-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
58.216
|
63.355
|
67.382
|
26.440
|
29.417
|
68.747
|
33.762
|
29.974
|
70.219
|
32.062
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.202
|
4.836
|
5.624
|
1.156
|
1.699
|
5.497
|
2.146
|
996
|
4.190
|
2.140
|
Operationele Marge
|
7,22%
|
7,63%
|
8,35%
|
4,37%
|
5,78%
|
8%
|
6,36%
|
3,32%
|
5,97%
|
6,67%
|
Resultaat voor belastingen (EBT)
1 |
9.849
|
4.970
|
5.764
|
1.442
|
2.008
|
5.885
|
2.219
|
1.152
|
4.369
|
2.122
|
Nettowinst (verlies)
1 |
8.327
|
3.227
|
3.474
|
954
|
1.301
|
3.968
|
1.519
|
700
|
2.869
|
1.510
|
Nettomarge
|
14,3%
|
5,09%
|
5,16%
|
3,61%
|
4,42%
|
5,77%
|
4,5%
|
2,34%
|
4,09%
|
4,71%
|
WPA
2 |
165,8
|
59,59
|
64,14
|
17,61
|
24,02
|
73,26
|
28,04
|
12,94
|
53,02
|
27,92
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,00
|
-
|
Datum van publicatie
|
08-11-19
|
06-11-20
|
05-11-21
|
04-02-22
|
05-08-22
|
11-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
9.243
|
16.696
|
2.175
|
6.693
|
12.856
|
17.793
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
579
|
9.015
|
-25.827
|
4.707
|
7.896
|
7.236
|
ROE (netto-inkomsten/eigen vermogen)
|
10,5%
|
11,4%
|
21,4%
|
10,5%
|
10,2%
|
9,58%
|
ROA (netto-inkomsten/totale activa)
|
5,28%
|
6,24%
|
6,99%
|
6,61%
|
6,94%
|
6,35%
|
Totale activa
1 |
84.320
|
83.786
|
175.327
|
111.140
|
111.689
|
121.911
|
Nettoactief per aandeel
2 |
957,0
|
1.019
|
1.233
|
1.345
|
1.450
|
1.525
|
Cashflow per aandeel
2 |
207,0
|
367,0
|
119,0
|
124,0
|
238,0
|
329,0
|
Capex
1 |
530
|
655
|
1.159
|
1.070
|
2.949
|
1.910
|
Capex/omzet
|
0,59%
|
0,67%
|
0,82%
|
0,73%
|
2,27%
|
1,36%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
26-06-20
|
25-06-21
|
23-06-22
|
27-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,43% | 675 mln. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|