Beurs gesloten -
Japan Exchange
08:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.174
JPY
|
-0,18%
|
|
-1,18%
|
-15,67%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
35.753
|
33.830
|
18.536
|
23.227
|
29.838
|
33.261
|
Bedrijfswaarde
1 |
30.910
|
27.665
|
11.265
|
15.382
|
19.475
|
21.108
|
K/w-verhouding
|
22
x
|
17,2
x
|
8,94
x
|
15,9
x
|
13,3
x
|
10,3
x
|
Dividendrendement
|
1,84%
|
2,34%
|
4,57%
|
2,6%
|
3,03%
|
3,94%
|
Marktkapitalisatie/omzet
|
2,13
x
|
1,76
x
|
0,88
x
|
1,16
x
|
1,26
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
1,84
x
|
1,44
x
|
0,54
x
|
0,77
x
|
0,83
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
13,1
x
|
10
x
|
3,61
x
|
7,33
x
|
5,29
x
|
4,3
x
|
Bedrijfswaarde/FCF
|
29,8
x
|
13,2
x
|
7,52
x
|
13,2
x
|
5,81
x
|
7,97
x
|
FCF Yield
|
3,36%
|
7,57%
|
13,3%
|
7,57%
|
17,2%
|
12,5%
|
Price to Book
|
5,13
x
|
4,05
x
|
1,96
x
|
2,17
x
|
2,47
x
|
2,42
x
|
Aantal aandelen (in duizenden)
|
18.788
|
18.857
|
18.837
|
18.837
|
18.837
|
18.707
|
Referentieprijs
2 |
1.903
|
1.794
|
984,0
|
1.233
|
1.584
|
1.778
|
Datum van publicatie
|
21-06-18
|
20-06-19
|
26-06-20
|
22-06-21
|
22-06-22
|
23-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.775
|
19.173
|
21.035
|
20.089
|
23.590
|
27.794
|
EBITDA
1 |
2.358
|
2.765
|
3.121
|
2.099
|
3.683
|
4.913
|
Bedrijfsresultaat (EBIT)
1 |
2.199
|
2.582
|
2.930
|
1.867
|
3.346
|
4.487
|
Operationele Marge
|
13,11%
|
13,47%
|
13,93%
|
9,29%
|
14,18%
|
16,14%
|
Resultaat voor belastingen (EBT)
1 |
2.274
|
2.815
|
3.013
|
2.118
|
3.322
|
4.574
|
Nettowinst (verlies)
1 |
1.627
|
1.966
|
2.074
|
1.464
|
2.248
|
3.261
|
Nettomarge
|
9,7%
|
10,25%
|
9,86%
|
7,29%
|
9,53%
|
11,73%
|
WPA
2 |
86,60
|
104,4
|
110,0
|
77,72
|
119,3
|
173,0
|
Free Cash Flow
1 |
1.038
|
2.093
|
1.499
|
1.164
|
3.354
|
2.648
|
FCF-marge
|
6,19%
|
10,92%
|
7,13%
|
5,8%
|
14,22%
|
9,53%
|
Kasstroomconversie (ebitda)
|
44,03%
|
75,7%
|
48,03%
|
55,47%
|
91,07%
|
53,89%
|
Kasstroomconversie (nettowinst)
|
63,81%
|
106,47%
|
72,28%
|
79,53%
|
149,2%
|
81,19%
|
Dividend per aandeel
2 |
35,00
|
42,00
|
45,00
|
32,00
|
48,00
|
70,00
|
Datum van publicatie
|
21-06-18
|
20-06-19
|
26-06-20
|
22-06-21
|
22-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
10.864
|
10.171
|
10.550
|
12.202
|
5.367
|
8.551
|
14.799
|
6.253
|
8.983
|
15.798
|
6.442
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.305
|
625
|
1.906
|
2.656
|
582
|
3.319
|
3.646
|
560
|
3.005
|
4.030
|
489
|
Operationele Marge
|
21,22%
|
6,14%
|
18,07%
|
21,77%
|
10,84%
|
38,81%
|
24,64%
|
8,96%
|
33,45%
|
25,51%
|
7,59%
|
Resultaat voor belastingen (EBT)
1 |
2.324
|
690
|
2.023
|
2.684
|
591
|
3.339
|
3.674
|
701
|
3.033
|
4.077
|
501
|
Nettowinst (verlies)
1 |
1.552
|
522
|
1.422
|
1.889
|
395
|
2.314
|
2.537
|
481
|
2.105
|
2.811
|
319
|
Nettomarge
|
14,29%
|
5,13%
|
13,48%
|
15,48%
|
7,36%
|
27,06%
|
17,14%
|
7,69%
|
23,43%
|
17,79%
|
4,95%
|
WPA
2 |
82,34
|
-
|
75,54
|
100,3
|
20,93
|
122,9
|
134,6
|
25,43
|
112,6
|
150,3
|
17,06
|
Dividend per aandeel
|
22,00
|
-
|
18,00
|
20,00
|
-
|
-
|
26,00
|
-
|
-
|
36,00
|
-
|
Datum van publicatie
|
31-10-19
|
15-05-20
|
30-10-20
|
29-10-21
|
31-01-22
|
29-07-22
|
31-10-22
|
31-01-23
|
31-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.843
|
6.165
|
7.271
|
7.845
|
10.363
|
12.153
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.038
|
2.093
|
1.499
|
1.164
|
3.354
|
2.648
|
ROE (netto-inkomsten/eigen vermogen)
|
25,5%
|
25,6%
|
23,3%
|
14,5%
|
19,7%
|
25,3%
|
ROA (netto-inkomsten/totale activa)
|
13,8%
|
13,9%
|
14%
|
8,14%
|
12,6%
|
14,7%
|
Totale activa
1 |
11.771
|
14.119
|
14.808
|
17.980
|
17.793
|
22.199
|
Nettoactief per aandeel
2 |
371,0
|
443,0
|
502,0
|
568,0
|
642,0
|
734,0
|
Cashflow per aandeel
2 |
268,0
|
337,0
|
396,0
|
433,0
|
558,0
|
656,0
|
Capex
1 |
199
|
203
|
262
|
59
|
105
|
280
|
Capex/omzet
|
1,19%
|
1,06%
|
1,25%
|
0,29%
|
0,45%
|
1,01%
|
Datum van publicatie
|
21-06-18
|
20-06-19
|
26-06-20
|
22-06-21
|
22-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,67% | 261 mln. | | -11,50% | 9,66 mld. | | -21,80% | 7,09 mld. | | -13,25% | 6,57 mld. | | -6,57% | 3,54 mld. | | -7,06% | 3,39 mld. | | +12,65% | 1,65 mld. | | +12,57% | 1,53 mld. | | -0,62% | 1,51 mld. | | -7,58% | 1,17 mld. |
Arbeidsbemiddelingsdiensten - Andere
|