slotkoers
INDONESIA S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14
IDR
|
-6,67%
|
|
-17,65%
|
-72,00%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.217.970
|
7.452.826
|
6.717.350
|
2.794.810
|
2.329.008
|
2.635.522
|
Bedrijfswaarde
1 |
13.381.865
|
13.064.871
|
12.167.402
|
8.580.667
|
6.141.935
|
5.650.733
|
K/w-verhouding
|
8,82
x
|
9,25
x
|
-1,41
x
|
-1,44
x
|
3,45
x
|
313
x
|
Dividendrendement
|
5,98%
|
2,7%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,15
x
|
1
x
|
3,04
x
|
2,03
x
|
1,13
x
|
1,77
x
|
Bedrijfswaarde/omzet
|
1,67
x
|
1,75
x
|
5,5
x
|
6,22
x
|
2,98
x
|
3,8
x
|
Bedrijfswaarde/EBITDA
|
6,57
x
|
8,15
x
|
-3,83
x
|
-8,09
x
|
-6,57
x
|
-18,1
x
|
Bedrijfswaarde/FCF
|
16,5
x
|
-49
x
|
2,92
x
|
-7,16
x
|
3,82
x
|
-3,19
x
|
FCF Yield
|
6,04%
|
-2,04%
|
34,3%
|
-14%
|
26,2%
|
-31,4%
|
Price to Book
|
1,17
x
|
0,92
x
|
5,8
x
|
-1,01
x
|
-1,11
x
|
-3,97
x
|
Aantal aandelen (in duizenden)
|
24.515.877
|
24.515.877
|
24.515.877
|
24.515.877
|
24.515.877
|
52.710.440
|
Referentieprijs
2 |
376,0
|
304,0
|
274,0
|
114,0
|
95,00
|
50,00
|
Datum van publicatie
|
04-03-19
|
11-03-20
|
02-04-21
|
09-05-22
|
09-04-23
|
29-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8.000.149
|
7.467.176
|
2.211.413
|
1.380.071
|
2.062.171
|
1.487.588
|
EBITDA
1 |
2.038.347
|
1.602.502
|
-3.176.800
|
-1.060.374
|
-935.426
|
-312.646
|
Bedrijfsresultaat (EBIT)
1 |
1.649.802
|
1.288.995
|
-3.766.823
|
-1.426.395
|
-1.276.101
|
-723.985
|
Operationele Marge
|
20,62%
|
17,26%
|
-170,34%
|
-103,36%
|
-61,88%
|
-48,67%
|
Resultaat voor belastingen (EBT)
1 |
1.394.136
|
988.413
|
-5.071.694
|
-1.934.708
|
680.235
|
7.575
|
Nettowinst (verlies)
1 |
1.103.473
|
806.149
|
-4.759.959
|
-1.943.362
|
675.770
|
6.300
|
Nettomarge
|
13,79%
|
10,8%
|
-215,25%
|
-140,82%
|
32,77%
|
0,42%
|
WPA
2 |
42,62
|
32,88
|
-194,2
|
-79,27
|
27,56
|
0,1600
|
Free Cash Flow
1 |
808.667
|
-266.489
|
4.170.675
|
-1.198.244
|
1.607.052
|
-1.773.138
|
FCF-marge
|
10,11%
|
-3,57%
|
188,6%
|
-86,82%
|
77,93%
|
-119,2%
|
Kasstroomconversie (ebitda)
|
39,67%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
73,28%
|
-
|
-
|
-
|
237,81%
|
-
|
Dividend per aandeel
2 |
22,50
|
8,220
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-03-19
|
11-03-20
|
02-04-21
|
09-05-22
|
09-04-23
|
29-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.163.895
|
5.612.045
|
5.450.052
|
5.785.857
|
3.812.926
|
3.015.211
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,043
x
|
3,502
x
|
-1,716
x
|
-5,456
x
|
-4,076
x
|
-9,644
x
|
Free Cash Flow
1 |
808.667
|
-266.489
|
4.170.675
|
-1.198.244
|
1.607.052
|
-1.773.138
|
ROE (netto-inkomsten/eigen vermogen)
|
14,5%
|
10,1%
|
-102%
|
106%
|
-27,7%
|
-0,46%
|
ROA (netto-inkomsten/totale activa)
|
6,84%
|
5,14%
|
-17,6%
|
-11,5%
|
-12,4%
|
-8,67%
|
Totale activa
1 |
16.128.399
|
15.696.043
|
26.998.434
|
16.862.732
|
-5.442.075
|
-72.659
|
Nettoactief per aandeel
2 |
322,0
|
332,0
|
47,20
|
-113,0
|
-85,80
|
-12,60
|
Cashflow per aandeel
2 |
53,00
|
19,10
|
9,960
|
3,820
|
9,750
|
2,290
|
Capex
1 |
1.272.088
|
925.758
|
162.359
|
387
|
1.598
|
1.144
|
Capex/omzet
|
15,9%
|
12,4%
|
7,34%
|
0,03%
|
0,08%
|
0,08%
|
Datum van publicatie
|
04-03-19
|
11-03-20
|
02-04-21
|
09-05-22
|
09-04-23
|
29-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -72,00% | 45,92 mln. | | +20,81% | 49,34 mld. | | +5,10% | 15,86 mld. | | -0,58% | 15,83 mld. | | -11,00% | 11,09 mld. | | +31,77% | 9,21 mld. | | +105,28% | 7,89 mld. | | -6,31% | 7,69 mld. | | -3,89% | 7,64 mld. | | +33,99% | 7,04 mld. |
Cement- en betonproductie
|