slotkoers
INDONESIA S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
278
IDR
|
+0,72%
|
|
-6,08%
|
-4,79%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
594.042
|
1.301.234
|
1.130.455
|
2.812.006
|
1.738.074
|
2.063.079
|
Bedrijfswaarde
1 |
3.445.636
|
3.827.151
|
3.372.323
|
5.180.439
|
4.314.738
|
4.561.939
|
K/w-verhouding
|
12,2
x
|
7,01
x
|
6,43
x
|
5,79
x
|
5,68
x
|
4,14
x
|
Dividendrendement
|
-
|
-
|
3,75%
|
2,26%
|
2,44%
|
-
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,27
x
|
0,3
x
|
0,52
x
|
0,28
x
|
0,32
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
0,78
x
|
0,89
x
|
0,96
x
|
0,69
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
9,48
x
|
8,01
x
|
8,39
x
|
6,35
x
|
7,56
x
|
5,28
x
|
Bedrijfswaarde/FCF
|
-9,22
x
|
14,6
x
|
10,6
x
|
-11,2
x
|
113
x
|
101
x
|
FCF Yield
|
-10,8%
|
6,83%
|
9,42%
|
-8,96%
|
0,88%
|
0,99%
|
Price to Book
|
0,2
x
|
0,42
x
|
0,34
x
|
0,74
x
|
0,42
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
7.071.924
|
7.071.924
|
7.065.341
|
7.065.341
|
7.065.341
|
7.065.341
|
Referentieprijs
2 |
84,00
|
184,0
|
160,0
|
398,0
|
246,0
|
292,0
|
Datum van publicatie
|
29-03-19
|
31-03-20
|
05-04-21
|
01-04-22
|
03-04-23
|
14-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.467.590
|
4.885.875
|
3.775.530
|
5.378.808
|
6.255.945
|
6.455.329
|
EBITDA
1 |
363.392
|
477.620
|
401.878
|
815.765
|
570.955
|
863.894
|
Bedrijfsresultaat (EBIT)
1 |
248.787
|
371.526
|
299.716
|
704.704
|
472.064
|
734.661
|
Operationele Marge
|
5,57%
|
7,6%
|
7,94%
|
13,1%
|
7,55%
|
11,38%
|
Resultaat voor belastingen (EBT)
1 |
59.640
|
233.293
|
155.068
|
659.402
|
393.231
|
640.584
|
Nettowinst (verlies)
1 |
48.723
|
185.695
|
175.825
|
486.062
|
305.860
|
498.087
|
Nettomarge
|
1,09%
|
3,8%
|
4,66%
|
9,04%
|
4,89%
|
7,72%
|
WPA
2 |
6,890
|
26,26
|
24,89
|
68,80
|
43,29
|
70,50
|
Free Cash Flow
1 |
-373.640
|
261.552
|
317.810
|
-463.985
|
38.096
|
45.110
|
FCF-marge
|
-8,36%
|
5,35%
|
8,42%
|
-8,63%
|
0,61%
|
0,7%
|
Kasstroomconversie (ebitda)
|
-
|
54,76%
|
79,08%
|
-
|
6,67%
|
5,22%
|
Kasstroomconversie (nettowinst)
|
-
|
140,85%
|
180,75%
|
-
|
12,46%
|
9,06%
|
Dividend per aandeel
|
-
|
-
|
6,000
|
9,000
|
6,000
|
-
|
Datum van publicatie
|
29-03-19
|
31-03-20
|
05-04-21
|
01-04-22
|
03-04-23
|
14-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.851.594
|
2.525.917
|
2.241.868
|
2.368.433
|
2.576.664
|
2.498.860
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,847
x
|
5,289
x
|
5,578
x
|
2,903
x
|
4,513
x
|
2,893
x
|
Free Cash Flow
1 |
-373.640
|
261.552
|
317.810
|
-463.985
|
38.096
|
45.110
|
ROE (netto-inkomsten/eigen vermogen)
|
1,69%
|
6,18%
|
5,47%
|
13,6%
|
7,71%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
2,44%
|
3,59%
|
3%
|
6,69%
|
4,07%
|
5,97%
|
Totale activa
1 |
1.999.713
|
5.165.656
|
5.867.092
|
7.269.304
|
7.517.574
|
8.340.651
|
Nettoactief per aandeel
2 |
412,0
|
438,0
|
472,0
|
536,0
|
587,0
|
654,0
|
Cashflow per aandeel
2 |
32,80
|
31,00
|
8,430
|
7,090
|
7,100
|
25,00
|
Capex
1 |
66.034
|
44.748
|
47.061
|
111.557
|
108.677
|
66.043
|
Capex/omzet
|
1,48%
|
0,92%
|
1,25%
|
2,07%
|
1,74%
|
1,02%
|
Datum van publicatie
|
29-03-19
|
31-03-20
|
05-04-21
|
01-04-22
|
03-04-23
|
14-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,79% | 122 mln. | | -0,07% | 41,74 mld. | | +19,32% | 24,92 mld. | | -19,22% | 22,6 mld. | | -5,36% | 21,45 mld. | | +14,71% | 21,4 mld. | | +7,52% | 20,92 mld. | | +7,20% | 9,75 mld. | | -13,81% | 8,37 mld. | | +35,83% | 8,32 mld. |
Staal - Andere
|