slotkoers
INDONESIA S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.510
IDR
|
-0,40%
|
|
+9,61%
|
+15,14%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.299.071
|
8.935.473
|
13.855.190
|
16.314.920
|
28.271.704
|
32.596.873
|
-
|
-
|
Bedrijfswaarde
2 |
10.988
|
8.583
|
12.505
|
15.761
|
27.733
|
32.174
|
32.075
|
32.597
|
K/w-verhouding
|
-33,4
x
|
76,9
x
|
20,6
x
|
17,8
x
|
23,5
x
|
26
x
|
21,3
x
|
17,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,41%
|
1,4%
|
1,64%
|
Marktkapitalisatie/omzet
|
1,61
x
|
1,26
x
|
1,48
x
|
1,71
x
|
2,53
x
|
2,6
x
|
2,37
x
|
2,08
x
|
Bedrijfswaarde/omzet
|
1,57
x
|
1,21
x
|
1,33
x
|
1,66
x
|
2,48
x
|
2,56
x
|
2,33
x
|
2,08
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
7,35
x
|
6,44
x
|
7,94
x
|
10,4
x
|
10,7
x
|
9,46
x
|
7,94
x
|
Bedrijfswaarde/FCF
|
79,8
x
|
8,82
x
|
8,88
x
|
31,2
x
|
-
|
40,3
x
|
44,4
x
|
27
x
|
FCF Yield
|
1,25%
|
11,3%
|
11,3%
|
3,2%
|
-
|
2,48%
|
2,25%
|
3,7%
|
Price to Book
|
1,9
x
|
1,5
x
|
2,16
x
|
2,35
x
|
3,58
x
|
3,7
x
|
3,26
x
|
2,8
x
|
Aantal aandelen (in duizenden)
|
13.006.125
|
12.997.052
|
12.926.125
|
12.948.349
|
12.968.672
|
12.986.802
|
-
|
-
|
Referentieprijs
3 |
868,8
|
687,5
|
1.072
|
1.260
|
2.180
|
2.510
|
2.510
|
2.510
|
Datum van publicatie
|
29-05-20
|
01-04-21
|
29-03-22
|
02-05-23
|
25-03-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.018
|
7.110
|
9.382
|
9.518
|
11.191
|
12.545
|
13.782
|
15.683
|
EBITDA
1 |
843,2
|
1.168
|
1.940
|
1.984
|
2.671
|
3.006
|
3.389
|
4.106
|
Bedrijfsresultaat (EBIT)
1 |
-100,3
|
390,6
|
1.019
|
1.022
|
1.728
|
2.111
|
2.304
|
2.721
|
Operationele Marge
|
-1,43%
|
5,49%
|
10,86%
|
10,74%
|
15,44%
|
16,83%
|
16,72%
|
17,35%
|
Resultaat voor belastingen (EBT)
1 |
-149,5
|
310,6
|
972,9
|
984,3
|
1.666
|
1.718
|
2.095
|
2.540
|
Nettowinst (verlies)
1 |
-338,8
|
116,2
|
674,1
|
696,5
|
1.211
|
1.211
|
1.531
|
1.867
|
Nettomarge
|
-4,83%
|
1,63%
|
7,19%
|
7,32%
|
10,82%
|
9,66%
|
11,11%
|
11,9%
|
WPA
2 |
-26,05
|
8,940
|
52,02
|
70,59
|
92,92
|
96,46
|
117,9
|
143,9
|
Free Cash Flow
3 |
137.696
|
972.653
|
1.408.498
|
505.036
|
-
|
798.000
|
722.000
|
1.207.500
|
FCF-marge
|
1.962,06%
|
13.679,83%
|
15.012,94%
|
5.306,11%
|
-
|
6.361%
|
5.238,53%
|
7.699,2%
|
Kasstroomconversie (ebitda)
|
16.330,65%
|
83.302,33%
|
72.589,41%
|
25.455,44%
|
-
|
26.547,85%
|
21.301,51%
|
29.407,6%
|
Kasstroomconversie (nettowinst)
|
-
|
837.317,39%
|
208.939,69%
|
72.511,07%
|
-
|
65.874,2%
|
47.164,88%
|
64.675,95%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
35,35
|
35,21
|
41,15
|
Datum van publicatie
|
29-05-20
|
01-04-21
|
29-03-22
|
02-05-23
|
25-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
311
|
352
|
1.350
|
554
|
539
|
423
|
522
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
137.696
|
972.653
|
1.408.498
|
505.036
|
-
|
798.000
|
722.000
|
1.207.500
|
ROE (netto-inkomsten/eigen vermogen)
|
-5,54%
|
1,95%
|
10,9%
|
10,4%
|
15,5%
|
14,6%
|
16,1%
|
15,7%
|
ROA (netto-inkomsten/totale activa)
|
-4,39%
|
1,44%
|
7,6%
|
7,34%
|
11,4%
|
10,3%
|
11,7%
|
12,1%
|
Totale activa
1 |
7.719
|
8.085
|
8.866
|
9.485
|
10.663
|
11.799
|
13.121
|
15.387
|
Nettoactief per aandeel
3 |
457,0
|
458,0
|
497,0
|
537,0
|
610,0
|
678,0
|
770,0
|
898,0
|
Cashflow per aandeel
|
50,10
|
103,0
|
157,0
|
171,0
|
-
|
-
|
-
|
-
|
Capex
1 |
514
|
364
|
625
|
1.183
|
1.428
|
2.308
|
2.284
|
2.249
|
Capex/omzet
|
7,32%
|
5,12%
|
6,66%
|
12,43%
|
12,76%
|
18,4%
|
16,57%
|
14,34%
|
Datum van publicatie
|
29-05-20
|
01-04-21
|
29-03-22
|
02-05-23
|
25-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
2.510
IDR Gemiddelde koersdoel
2.764
IDR Spread / Gemiddelde doel +10,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,14% | 2,03 mld. | | -18,46% | 16,57 mld. | | +4,50% | 12,51 mld. | | +4,31% | 11,69 mld. | | +5,36% | 10,36 mld. | | +24,72% | 8,38 mld. | | -2,64% | 7,75 mld. | | +20,04% | 7,16 mld. | | +4,17% | 6,6 mld. | | +46,90% | 4,54 mld. |
Ziekenhuizen, klinieken & eerstelijnszorgdiensten
|