slotkoers
INDONESIA S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9
IDR
|
+12,50%
|
|
-10,00%
|
-82,00%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
695.666
|
375.218
|
299.471
|
315.097
|
Bedrijfswaarde
1 |
704.674
|
406.830
|
354.162
|
391.624
|
K/w-verhouding
|
95,5
x
|
44,9
x
|
48,5
x
|
74,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
7,25
x
|
3,17
x
|
2,52
x
|
1,63
x
|
Bedrijfswaarde/omzet
|
7,34
x
|
3,44
x
|
2,98
x
|
2,03
x
|
Bedrijfswaarde/EBITDA
|
23,9
x
|
11,6
x
|
10,3
x
|
7,88
x
|
Bedrijfswaarde/FCF
|
-3,37
x
|
-8,67
x
|
-7,33
x
|
-7,65
x
|
FCF Yield
|
-29,7%
|
-11,5%
|
-13,6%
|
-13,1%
|
Price to Book
|
1,69
x
|
0,85
x
|
0,65
x
|
0,63
x
|
Aantal aandelen (in duizenden)
|
5.655.818
|
5.862.780
|
5.989.424
|
6.301.931
|
Referentieprijs
2 |
123,0
|
64,00
|
50,00
|
50,00
|
Datum van publicatie
|
22-03-21
|
28-04-22
|
31-03-23
|
01-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
34.937
|
88.464
|
95.956
|
118.253
|
119.024
|
193.097
|
EBITDA
1 |
8.973
|
23.517
|
29.445
|
35.210
|
34.298
|
49.728
|
Bedrijfsresultaat (EBIT)
1 |
4.730
|
11.666
|
12.058
|
15.867
|
10.716
|
14.583
|
Operationele Marge
|
13,54%
|
13,19%
|
12,57%
|
13,42%
|
9%
|
7,55%
|
Resultaat voor belastingen (EBT)
1 |
1.698
|
6.747
|
8.820
|
10.277
|
7.695
|
5.336
|
Nettowinst (verlies)
1 |
1.224
|
5.064
|
6.769
|
8.229
|
6.148
|
4.199
|
Nettomarge
|
3,5%
|
5,72%
|
7,05%
|
6,96%
|
5,17%
|
2,17%
|
WPA
2 |
3,028
|
2,867
|
1,288
|
1,426
|
1,031
|
0,6686
|
Free Cash Flow
1 |
-2.974
|
-47.852
|
-209.322
|
-46.950
|
-48.311
|
-51.174
|
FCF-marge
|
-8,51%
|
-54,09%
|
-218,14%
|
-39,7%
|
-40,59%
|
-26,5%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-01-20
|
27-03-20
|
22-03-21
|
28-04-22
|
31-03-23
|
01-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
18.429
|
24.537
|
9.008
|
31.612
|
54.691
|
76.527
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,054
x
|
1,043
x
|
0,3059
x
|
0,8978
x
|
1,595
x
|
1,539
x
|
Free Cash Flow
1 |
-2.974
|
-47.852
|
-209.322
|
-46.950
|
-48.311
|
-51.174
|
ROE (netto-inkomsten/eigen vermogen)
|
5,26%
|
4,87%
|
2,28%
|
1,93%
|
1,35%
|
0,87%
|
ROA (netto-inkomsten/totale activa)
|
5,73%
|
5,27%
|
2,23%
|
2,12%
|
1,31%
|
1,63%
|
Totale activa
1 |
21.383
|
96.022
|
303.320
|
387.963
|
468.112
|
257.601
|
Nettoactief per aandeel
2 |
52,70
|
51,80
|
72,70
|
75,30
|
77,30
|
79,10
|
Cashflow per aandeel
2 |
14,60
|
3,700
|
4,850
|
0,8700
|
2,360
|
0,6500
|
Capex
1 |
1.562
|
51.872
|
203.543
|
51.501
|
65.528
|
58.500
|
Capex/omzet
|
4,47%
|
58,64%
|
212,12%
|
43,55%
|
55,05%
|
30,3%
|
Datum van publicatie
|
22-01-20
|
27-03-20
|
22-03-21
|
28-04-22
|
31-03-23
|
01-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -82,00% | 3,49 mln. | | -11,84% | 33,46 mld. | | -11,09% | 31,92 mld. | | -1,52% | 6,34 mld. | | -6,27% | 4,87 mld. | | -3,33% | 4,32 mld. | | +6,92% | 4,22 mld. | | +8,17% | 3,79 mld. | | -.--% | 3,57 mld. | | +71,37% | 2,61 mld. |
Geïntegreerde logistieke dienstverleners
|