slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
492
IDR
|
+0,41%
|
|
+1,65%
|
+16,04%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
376.000
|
347.200
|
460.000
|
339.200
|
Bedrijfswaarde
1 |
314.275
|
322.686
|
441.903
|
303.435
|
K/w-verhouding
|
19,5
x
|
5,49
x
|
9,54
x
|
6,6
x
|
Dividendrendement
|
2,93%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,85
x
|
1,48
x
|
1,45
x
|
1
x
|
Bedrijfswaarde/omzet
|
2,38
x
|
1,37
x
|
1,39
x
|
0,9
x
|
Bedrijfswaarde/EBITDA
|
14,5
x
|
8,38
x
|
6,99
x
|
4,9
x
|
Bedrijfswaarde/FCF
|
97,8
x
|
-2.560
x
|
227
x
|
8,26
x
|
FCF Yield
|
1,02%
|
-0,04%
|
0,44%
|
12,1%
|
Price to Book
|
2,89
x
|
1,91
x
|
2,49
x
|
1,64
x
|
Aantal aandelen (in duizenden)
|
800.000
|
800.000
|
800.000
|
800.000
|
Referentieprijs
2 |
470,0
|
434,0
|
575,0
|
424,0
|
Datum van publicatie
|
17-04-21
|
25-04-22
|
03-04-23
|
25-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
94.827
|
150.496
|
132.094
|
234.804
|
317.610
|
338.297
|
EBITDA
1 |
24.213
|
42.857
|
21.739
|
38.493
|
63.235
|
61.925
|
Bedrijfsresultaat (EBIT)
1 |
23.286
|
41.802
|
20.314
|
37.040
|
61.966
|
60.674
|
Operationele Marge
|
24,56%
|
27,78%
|
15,38%
|
15,77%
|
19,51%
|
17,94%
|
Resultaat voor belastingen (EBT)
1 |
23.175
|
42.342
|
20.642
|
71.639
|
61.240
|
65.035
|
Nettowinst (verlies)
1 |
17.239
|
31.586
|
15.746
|
63.239
|
48.215
|
51.416
|
Nettomarge
|
18,18%
|
20,99%
|
11,92%
|
26,93%
|
15,18%
|
15,2%
|
WPA
2 |
34,48
|
61,53
|
24,10
|
79,05
|
60,27
|
64,27
|
Free Cash Flow
1 |
-2.611
|
-3.212
|
3.215
|
-126,1
|
1.950
|
36.749
|
FCF-marge
|
-2,75%
|
-2,13%
|
2,43%
|
-0,05%
|
0,61%
|
10,86%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
14,79%
|
-
|
3,08%
|
59,34%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
20,42%
|
-
|
4,04%
|
71,47%
|
Dividend per aandeel
2 |
116,5
|
114,3
|
13,75
|
-
|
-
|
-
|
Datum van publicatie
|
31-08-20
|
31-08-20
|
17-04-21
|
25-04-22
|
03-04-23
|
25-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
694
|
12.790
|
61.725
|
24.514
|
18.097
|
35.765
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.611
|
-3.212
|
3.215
|
-126
|
1.950
|
36.749
|
ROE (netto-inkomsten/eigen vermogen)
|
79,6%
|
61,7%
|
15,6%
|
40,6%
|
28,4%
|
26,1%
|
ROA (netto-inkomsten/totale activa)
|
41,6%
|
37,8%
|
10,5%
|
12,7%
|
18,3%
|
15,9%
|
Totale activa
1 |
41.475
|
83.546
|
149.330
|
496.876
|
263.083
|
324.374
|
Nettoactief per aandeel
2 |
60,40
|
113,0
|
162,0
|
227,0
|
231,0
|
259,0
|
Cashflow per aandeel
2 |
2,380
|
22,90
|
78,20
|
31,40
|
23,70
|
46,00
|
Capex
1 |
66
|
36.970
|
184
|
18.031
|
345
|
280
|
Capex/omzet
|
0,07%
|
24,57%
|
0,14%
|
7,68%
|
0,11%
|
0,08%
|
Datum van publicatie
|
31-08-20
|
31-08-20
|
17-04-21
|
25-04-22
|
03-04-23
|
25-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,04% | 24,26 mln. | | +4,77% | 266 mld. | | +18,01% | 22,74 mld. | | +34,19% | 17,05 mld. | | -9,31% | 16,6 mld. | | +11,50% | 11,7 mld. | | -1,51% | 10,8 mld. | | +8,37% | 9,89 mld. | | -11,41% | 7,71 mld. | | +32,64% | 5,46 mld. |
Niet-alcoholische dranken - Andere
|