slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11.100
IDR
|
-0,89%
|
|
+4,72%
|
+18,40%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.812.746
|
27.441.364
|
33.690.388
|
49.787.189
|
75.587.642
|
89.495.768
|
-
|
-
|
Bedrijfswaarde
2 |
40.040
|
53.479
|
46.807
|
49.787
|
124.269
|
133.336
|
126.130
|
126.581
|
K/w-verhouding
|
10,1
x
|
-38,3
x
|
4,99
x
|
10,5
x
|
16,8
x
|
17,6
x
|
14,4
x
|
11,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
2,73%
|
2,52%
|
3,23%
|
4,05%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,98
x
|
1,07
x
|
1,06
x
|
1,48
x
|
1,63
x
|
1,53
x
|
1,44
x
|
Bedrijfswaarde/omzet
|
1,53
x
|
1,92
x
|
1,49
x
|
1,06
x
|
2,43
x
|
2,43
x
|
2,16
x
|
2,04
x
|
Bedrijfswaarde/EBITDA
|
4,06
x
|
4,68
x
|
3,37
x
|
2,52
x
|
5,19
x
|
5,06
x
|
4,44
x
|
4,14
x
|
Bedrijfswaarde/FCF
|
6.353
x
|
14,5
x
|
29,7
x
|
-
|
26,6
x
|
16,9
x
|
19,4
x
|
16,6
x
|
FCF Yield
|
0,02%
|
6,91%
|
3,37%
|
-
|
3,76%
|
5,91%
|
5,16%
|
6,02%
|
Price to Book
|
1,24
x
|
2,31
x
|
3,67
x
|
-
|
2,46
x
|
2,66
x
|
2,39
x
|
2,15
x
|
Aantal aandelen (in duizenden)
|
5.433.934
|
5.433.934
|
5.433.934
|
8.062.703
|
8.062.682
|
8.062.682
|
-
|
-
|
Referentieprijs
3 |
2.910
|
5.050
|
6.200
|
6.175
|
9.375
|
11.100
|
11.100
|
11.100
|
Datum van publicatie
|
24-02-20
|
19-02-21
|
22-02-22
|
13-02-23
|
07-02-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.118
|
27.926
|
31.388
|
46.752
|
51.229
|
54.919
|
58.354
|
62.043
|
EBITDA
1 |
9.856
|
11.433
|
13.886
|
19.754
|
23.938
|
26.352
|
28.426
|
30.560
|
Bedrijfsresultaat (EBIT)
1 |
286,2
|
1.422
|
3.945
|
6.051
|
9.317
|
11.108
|
12.383
|
14.148
|
Operationele Marge
|
1,1%
|
5,09%
|
12,57%
|
12,94%
|
18,19%
|
20,23%
|
21,22%
|
22,8%
|
Resultaat voor belastingen (EBT)
1 |
1.587
|
-599,5
|
7.507
|
6.536
|
5.932
|
6.707
|
8.217
|
10.424
|
Nettowinst (verlies)
1 |
1.569
|
-716,7
|
6.751
|
4.723
|
4.506
|
4.937
|
5.997
|
7.537
|
Nettomarge
|
6,01%
|
-2,57%
|
21,51%
|
10,1%
|
8,8%
|
8,99%
|
10,28%
|
12,15%
|
WPA
2 |
288,7
|
-131,9
|
1.242
|
587,4
|
558,9
|
631,4
|
768,5
|
972,3
|
Free Cash Flow
3 |
6.303
|
3.696.315
|
1.576.673
|
-
|
4.670.996
|
7.885.734
|
6.513.055
|
7.623.333
|
FCF-marge
|
24,13%
|
13.236,27%
|
5.023,17%
|
-
|
9.117,91%
|
14.358,88%
|
11.161,27%
|
12.287,19%
|
Kasstroomconversie (ebitda)
|
63,95%
|
32.329,78%
|
11.354,41%
|
-
|
19.512,92%
|
29.925,12%
|
22.912,71%
|
24.945,45%
|
Kasstroomconversie (nettowinst)
|
401,72%
|
-
|
23.354,66%
|
-
|
103.652,68%
|
159.735,55%
|
108.613,8%
|
101.144,05%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
255,7
|
279,9
|
358,5
|
449,5
|
Datum van publicatie
|
24-02-20
|
19-02-21
|
22-02-22
|
13-02-23
|
07-02-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
13.452
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.766
|
13.237
|
-
|
-
|
-
|
EBITDA
1 |
4.425
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.471
|
6.337
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.781
|
2.767
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,2%
|
20,9%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-341,1
|
202,2
|
951
|
-
|
3.132
|
427,3
|
1.036
|
929,1
|
979,4
|
878,7
|
1.719
|
1.149
|
-
|
-
|
-
|
Nettomarge
|
-2,54%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,49%
|
8,68%
|
-
|
-
|
-
|
WPA
|
-
|
37,22
|
174,9
|
-
|
390,4
|
52,41
|
128,4
|
115,2
|
121,5
|
109,0
|
213,2
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
255,7
|
-
|
-
|
-
|
223,1
|
Datum van publicatie
|
29-07-20
|
28-10-21
|
22-02-22
|
28-04-22
|
29-07-22
|
26-10-22
|
13-02-23
|
02-05-23
|
31-07-23
|
26-10-23
|
07-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
24.227
|
26.038
|
13.117
|
-
|
48.681
|
43.840
|
36.634
|
37.085
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,458
x
|
2,277
x
|
0,9446
x
|
-
|
2,034
x
|
1,664
x
|
1,289
x
|
1,214
x
|
Free Cash Flow
2 |
6.303
|
3.696.315
|
1.576.673
|
-
|
4.670.996
|
7.885.734
|
6.513.055
|
7.623.333
|
ROE (netto-inkomsten/eigen vermogen)
|
-12,8%
|
-5,83%
|
64,1%
|
-
|
11,9%
|
15,6%
|
17,1%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
-2,65%
|
-1,14%
|
10,7%
|
-
|
3,95%
|
4,82%
|
5,64%
|
6,47%
|
Totale activa
1 |
-59.297
|
62.798
|
63.088
|
-
|
114.190
|
102.341
|
106.239
|
116.440
|
Nettoactief per aandeel
3 |
2.341
|
2.185
|
1.689
|
-
|
3.813
|
4.167
|
4.642
|
5.171
|
Cashflow per aandeel
3 |
1.949
|
2.033
|
2.019
|
-
|
2.193
|
2.559
|
2.773
|
3.076
|
Capex
1 |
10.582
|
7.352
|
9.395
|
-
|
13.009
|
12.823
|
13.017
|
13.159
|
Capex/omzet
|
40,52%
|
26,33%
|
29,93%
|
-
|
25,39%
|
23,35%
|
22,31%
|
21,21%
|
Datum van publicatie
|
24-02-20
|
19-02-21
|
22-02-22
|
13-02-23
|
07-02-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
11.100
IDR Gemiddelde koersdoel
11.956
IDR Spread / Gemiddelde doel +7,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,40% | 5,52 mld. | | +2,26% | 193 mld. | | -0,18% | 120 mld. | | +23,66% | 72,46 mld. | | -2,36% | 57,97 mld. | | +24,90% | 23,92 mld. | | +0,76% | 23,3 mld. | | +9,95% | 16,07 mld. | | -10,14% | 15,66 mld. | | +4,97% | 9,6 mld. |
andere draadloze telecommunicatiediensten
|