slotkoers
INDONESIA S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36.375
IDR
|
+0,62%
|
|
+3,19%
|
-15,41%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
104.825.226
|
87.781.443
|
102.501.074
|
Bedrijfswaarde
1 |
106.160.121
|
88.842.885
|
103.232.052
|
K/w-verhouding
|
400
x
|
239
x
|
199
x
|
Dividendrendement
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
120
x
|
84,1
x
|
78,5
x
|
Bedrijfswaarde/omzet
|
122
x
|
85,1
x
|
79,1
x
|
Bedrijfswaarde/EBITDA
|
188
x
|
127
x
|
119
x
|
Bedrijfswaarde/FCF
|
-603
x
|
866
x
|
696
x
|
FCF Yield
|
-0,17%
|
0,12%
|
0,14%
|
Price to Book
|
86,3
x
|
55,4
x
|
48,8
x
|
Aantal aandelen (in duizenden)
|
2.383.746
|
2.383.746
|
2.383.746
|
Referentieprijs
2 |
43.975
|
36.825
|
43.000
|
Datum van publicatie
|
17-03-22
|
14-03-23
|
19-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
293.370
|
489.860
|
759.365
|
871.240
|
1.043.955
|
1.305.846
|
EBITDA
1 |
137.418
|
255.714
|
414.778
|
563.258
|
700.190
|
870.636
|
Bedrijfsresultaat (EBIT)
1 |
99.053
|
193.209
|
311.660
|
418.492
|
526.506
|
684.531
|
Operationele Marge
|
33,76%
|
39,44%
|
41,04%
|
48,03%
|
50,43%
|
52,42%
|
Resultaat voor belastingen (EBT)
1 |
75.518
|
146.453
|
234.921
|
332.768
|
445.733
|
592.090
|
Nettowinst (verlies)
1 |
61.591
|
106.635
|
183.141
|
261.451
|
367.842
|
514.232
|
Nettomarge
|
20,99%
|
21,77%
|
24,12%
|
30,01%
|
35,24%
|
39,38%
|
WPA
2 |
30,40
|
52,63
|
90,39
|
109,9
|
154,3
|
215,7
|
Free Cash Flow
1 |
-240.505
|
-334.717
|
-627.418
|
-176.056
|
102.595
|
148.376
|
FCF-marge
|
-81,98%
|
-68,33%
|
-82,62%
|
-20,21%
|
9,83%
|
11,36%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
14,65%
|
17,04%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
27,89%
|
28,85%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-12-20
|
30-12-20
|
25-03-21
|
17-03-22
|
14-03-23
|
19-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
387.508
|
756.201
|
1.325.001
|
1.334.895
|
1.061.442
|
730.978
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,82
x
|
2,957
x
|
3,194
x
|
2,37
x
|
1,516
x
|
0,8396
x
|
Free Cash Flow
1 |
-240.505
|
-334.717
|
-627.418
|
-176.057
|
102.595
|
148.376
|
ROE (netto-inkomsten/eigen vermogen)
|
14,5%
|
21,8%
|
29%
|
27%
|
26,3%
|
27,1%
|
ROA (netto-inkomsten/totale activa)
|
7,05%
|
8,76%
|
9,47%
|
9,64%
|
10,6%
|
12,4%
|
Totale activa
1 |
873.235
|
1.217.017
|
1.934.213
|
2.712.851
|
3.470.437
|
4.143.156
|
Nettoactief per aandeel
2 |
215,0
|
2.138.214
|
355,0
|
510,0
|
665,0
|
881,0
|
Cashflow per aandeel
2 |
30,70
|
269.081
|
39,00
|
21,20
|
99,50
|
169,0
|
Capex
1 |
383.699
|
564.586
|
818.968
|
498.812
|
310.887
|
315.744
|
Capex/omzet
|
130,79%
|
115,25%
|
107,85%
|
57,25%
|
29,78%
|
24,18%
|
Datum van publicatie
|
30-12-20
|
30-12-20
|
25-03-21
|
17-03-22
|
14-03-23
|
19-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,41% | 5,34 mld. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|