slotkoers
INDONESIA S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
123
IDR
|
-0,81%
|
|
-2,38%
|
-43,06%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
44.316.668
|
27.002.249
|
22.269.593
|
12.682.382
|
-
|
-
|
Bedrijfswaarde
2 |
21.014
|
10.811
|
22.270
|
-3.676
|
-4.243
|
12.682
|
K/w-verhouding
|
-26,9
x
|
13,8
x
|
-16,3
x
|
29
x
|
20,3
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
23,7
x
|
7,46
x
|
5,02
x
|
2,24
x
|
1,98
x
|
1,85
x
|
Bedrijfswaarde/omzet
|
11,2
x
|
2,99
x
|
5,02
x
|
-0,65
x
|
-0,66
x
|
1,85
x
|
Bedrijfswaarde/EBITDA
|
-13,5
x
|
-5,19
x
|
-10,8
x
|
-23
x
|
-9,98
x
|
-
|
Bedrijfswaarde/FCF
|
-14,9
x
|
-16,8
x
|
695
x
|
7,14
x
|
47,9
x
|
132
x
|
FCF Yield
|
-6,72%
|
-5,96%
|
0,14%
|
14%
|
2,09%
|
0,76%
|
Price to Book
|
1,89
x
|
1,02
x
|
0,88
x
|
0,49
x
|
0,48
x
|
0,47
x
|
Aantal aandelen (in duizenden)
|
103.062.019
|
103.062.019
|
103.099.967
|
103.108.797
|
-
|
-
|
Referentieprijs
3 |
430,0
|
262,0
|
216,0
|
123,0
|
123,0
|
123,0
|
Datum van publicatie
|
13-04-22
|
01-05-23
|
27-03-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.352
|
1.869
|
3.618
|
4.438
|
5.652
|
6.400
|
6.840
|
EBITDA
1 |
-
|
-1.555
|
-2.082
|
-2.056
|
159,5
|
425,1
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-1.709
|
-2.175
|
-2.129
|
-256,4
|
307,7
|
270
|
Operationele Marge
|
-
|
-91,45%
|
-60,12%
|
-47,97%
|
-4,54%
|
4,81%
|
3,95%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-1.501
|
2.270
|
-1.343
|
237,1
|
782,4
|
1.018
|
Nettowinst (verlies)
1 |
-1.349
|
-1.673
|
1.984
|
-1.365
|
443,5
|
642,2
|
794
|
Nettomarge
|
-99,81%
|
-89,51%
|
54,82%
|
-30,76%
|
7,85%
|
10,04%
|
11,61%
|
WPA
2 |
-
|
-16,00
|
19,03
|
-13,24
|
4,247
|
6,053
|
-
|
Free Cash Flow
3 |
-
|
-1.411.361
|
-644.144
|
32.040
|
-514.425
|
-88.500
|
96.000
|
FCF-marge
|
-
|
-75.509,29%
|
-17.802,07%
|
721,9%
|
-9.100,93%
|
-1.382,9%
|
1.403,41%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
12.090,68%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-07-21
|
13-04-22
|
01-05-23
|
27-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
1.175
|
2.181
|
1.158
|
1.099
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-831
|
-269,8
|
1
|
20
|
61
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-1.640
|
-1.006
|
616,7
|
-
|
-386,9
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
52,48%
|
-
|
-33,42%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-5,000
|
-
|
-57,80
|
-48,22
|
-16,13
|
-9,760
|
5,980
|
-
|
-3,750
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-04-22
|
09-05-22
|
09-08-22
|
31-10-22
|
01-05-23
|
28-04-23
|
30-07-23
|
30-07-23
|
26-10-23
|
27-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
23.302
|
16.191
|
-
|
16.358
|
16.926
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-1.411.361
|
-644.144
|
32.040
|
-514.425
|
-88.500
|
96.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-13,3%
|
7,94%
|
-5,27%
|
1,05%
|
2,49%
|
3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-11,5%
|
-5,35%
|
-5,1%
|
1,9%
|
1,52%
|
2,3%
|
Totale activa
1 |
-
|
14.605
|
-37.099
|
26.766
|
23.344
|
42.344
|
34.522
|
Nettoactief per aandeel
3 |
-
|
228,0
|
257,0
|
245,0
|
253,0
|
258,0
|
260,0
|
Cashflow per aandeel
3 |
-
|
-13,70
|
-6,130
|
0,3900
|
1,100
|
4,240
|
-
|
Capex
1 |
-
|
2,05
|
12,5
|
8,64
|
207
|
229
|
-
|
Capex/omzet
|
-
|
0,11%
|
0,34%
|
0,19%
|
3,67%
|
3,58%
|
-
|
Datum van publicatie
|
09-07-21
|
13-04-22
|
01-05-23
|
27-03-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
123
IDR Gemiddelde koersdoel
243,5
IDR Spread / Gemiddelde doel +97,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -43,06% | 793 mln. | | +4,93% | 195 mld. | | -4,19% | 191 mld. | | +46,15% | 94,44 mld. | | -4,42% | 92,77 mld. | | +3,76% | 76,35 mld. | | +12,65% | 52,3 mld. | | +13,82% | 25,01 mld. | | +19,78% | 10,49 mld. | | -7,38% | 8,71 mld. |
E-commerce & Veilingdiensten
|