slotkoers
INDONESIA S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.530
IDR
|
-1,92%
|
|
-2,55%
|
-14,53%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.230.229
|
3.252.730
|
3.452.898
|
3.527.961
|
4.478.759
|
3.828.213
|
-
|
-
|
Bedrijfswaarde
2 |
6.858
|
3.704
|
3.453
|
3.315
|
4.479
|
4.517
|
4.456
|
3.828
|
K/w-verhouding
|
19,8
x
|
-20,3
x
|
-
|
9,86
x
|
9,89
x
|
7,55
x
|
6,52
x
|
-
|
Dividendrendement
|
2,93%
|
-
|
-
|
-
|
-
|
3,11%
|
3,61%
|
-
|
Marktkapitalisatie/omzet
|
1,54
x
|
1,59
x
|
1,55
x
|
0,98
x
|
1,01
x
|
0,79
x
|
0,69
x
|
-
|
Bedrijfswaarde/omzet
|
1,69
x
|
1,81
x
|
1,55
x
|
0,92
x
|
1,01
x
|
0,94
x
|
0,8
x
|
-
|
Bedrijfswaarde/EBITDA
|
7,68
x
|
12,3
x
|
8
x
|
3,82
x
|
4,14
x
|
3,52
x
|
3,02
x
|
2,34
x
|
Bedrijfswaarde/FCF
|
-11,1
x
|
-11
x
|
66,4
x
|
-109
x
|
-
|
-11,9
x
|
71,9
x
|
6,47
x
|
FCF Yield
|
-8,99%
|
-9,07%
|
1,51%
|
-0,92%
|
-
|
-8,43%
|
1,39%
|
15,5%
|
Price to Book
|
1,17
x
|
0,63
x
|
0,68
x
|
0,67
x
|
-
|
0,63
x
|
0,59
x
|
-
|
Aantal aandelen (in duizenden)
|
2.502.100
|
2.502.100
|
2.502.100
|
2.502.100
|
2.502.100
|
2.502.100
|
-
|
-
|
Referentieprijs
3 |
2.490
|
1.300
|
1.380
|
1.410
|
1.790
|
1.530
|
1.530
|
1.530
|
Datum van publicatie
|
26-03-20
|
30-03-21
|
05-04-22
|
30-03-23
|
01-04-24
|
-
|
-
|
-
|
1IDR in Miljoen2IDR in Miljard3IDR Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.048
|
2.047
|
2.221
|
3.590
|
4.422
|
4.824
|
5.562
|
-
|
EBITDA
1 |
893,2
|
301
|
431,7
|
867,9
|
1.083
|
1.283
|
1.474
|
1.636
|
Bedrijfsresultaat (EBIT)
1 |
371,9
|
-227
|
-16,15
|
419,9
|
541
|
609,7
|
740
|
-
|
Operationele Marge
|
9,19%
|
-11,09%
|
-0,73%
|
11,7%
|
12,23%
|
12,64%
|
13,3%
|
-
|
Resultaat voor belastingen (EBT)
1 |
414
|
-290,5
|
25,65
|
484,4
|
595,1
|
660,5
|
765
|
-
|
Nettowinst (verlies)
1 |
314,6
|
-161,4
|
7,714
|
358,4
|
453
|
507,5
|
587,5
|
-
|
Nettomarge
|
7,77%
|
-7,88%
|
0,35%
|
9,98%
|
10,24%
|
10,52%
|
10,56%
|
-
|
WPA
2 |
126,0
|
-64,00
|
-
|
143,0
|
181,0
|
202,6
|
234,7
|
-
|
Free Cash Flow
3 |
-616.561
|
-335.882
|
51.976
|
-30.441
|
-
|
-381.000
|
62.000
|
592.000
|
FCF-marge
|
-15.232,41%
|
-16.411,23%
|
2.340,37%
|
-847,92%
|
-
|
-7.897,46%
|
1.114,71%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
12.038,95%
|
-
|
-
|
-
|
4.205,29%
|
36.185,82%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
673.787,92%
|
-
|
-
|
-
|
10.553,19%
|
-
|
Dividend per aandeel
2 |
73,00
|
-
|
-
|
-
|
-
|
47,52
|
55,24
|
-
|
Datum van publicatie
|
26-03-20
|
30-03-21
|
05-04-22
|
30-03-23
|
01-04-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR3IDR in Miljoen Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
627
|
451
|
-
|
-
|
-
|
689
|
628
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
213
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7023
x
|
1,499
x
|
-
|
-
|
-
|
0,537
x
|
0,426
x
|
-
|
Free Cash Flow
2 |
-616.561
|
-335.882
|
51.976
|
-30.441
|
-
|
-381.000
|
62.000
|
592.000
|
ROE (netto-inkomsten/eigen vermogen)
|
5,99%
|
-3,09%
|
0,15%
|
6,96%
|
-
|
8,1%
|
9,75%
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,38%
|
-2,2%
|
0,11%
|
5,31%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
7.190
|
7.338
|
6.950
|
6.746
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
3 |
2.122
|
2.054
|
2.018
|
2.098
|
-
|
2.421
|
2.601
|
-
|
Cashflow per aandeel
|
295,0
|
92,10
|
-
|
363,0
|
-
|
-
|
-
|
-
|
Capex
1 |
1.356
|
566
|
253
|
940
|
-
|
881
|
1.028
|
950
|
Capex/omzet
|
33,49%
|
27,67%
|
11,37%
|
26,17%
|
-
|
18,27%
|
18,48%
|
-
|
Datum van publicatie
|
26-03-20
|
30-03-21
|
05-04-22
|
30-03-23
|
01-04-24
|
-
|
-
|
-
|
1IDR in Miljard2IDR in Miljoen3IDR Laatste slotkoers
1.530
IDR Gemiddelde koersdoel
2.350
IDR Spread / Gemiddelde doel +53,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,53% | 238 mln. | | +2,35% | 1,48 mld. | | -3,32% | 247 mln. | | +1,59% | 185 mln. | | 0,00% | 68,99 mln. |
Taxi & Limousine
|