slotkoers
INDONESIA S.E.
00:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.240
IDR
|
-0,80%
|
|
+2,90%
|
-0,80%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.450.800
|
18.267.750
|
18.320.700
|
14.296.500
|
17.543.056
|
17.402.711
|
-
|
-
|
Bedrijfswaarde
1 |
22.450.800
|
18.267.750
|
18.320.700
|
14.296.500
|
17.543.056
|
17.402.711
|
17.402.711
|
17.402.711
|
K/w-verhouding
|
106
x
|
11,4
x
|
7,72
x
|
5,72
x
|
5,02
x
|
4,67
x
|
4,16
x
|
3,6
x
|
Dividendrendement
|
0,09%
|
0,11%
|
1,25%
|
1,61%
|
3,9%
|
3,25%
|
3,91%
|
4,37%
|
Marktkapitalisatie/omzet
|
2,03
x
|
1,6
x
|
1,19
x
|
0,82
x
|
1
x
|
0,93
x
|
0,85
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
2,03
x
|
1,6
x
|
1,19
x
|
0,82
x
|
1
x
|
0,93
x
|
0,85
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,94
x
|
0,91
x
|
0,86
x
|
0,55
x
|
0,58
x
|
0,53
x
|
0,49
x
|
0,43
x
|
Aantal aandelen (in duizenden)
|
10.590.000
|
10.590.000
|
10.590.000
|
10.590.000
|
14.034.444
|
14.034.444
|
-
|
-
|
Referentieprijs
2 |
2.120
|
1.725
|
1.730
|
1.350
|
1.250
|
1.240
|
1.240
|
1.240
|
Datum van publicatie
|
15-02-20
|
15-02-21
|
08-02-22
|
16-02-23
|
12-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.072
|
11.428
|
15.354
|
17.423
|
17.515
|
18.623
|
20.495
|
22.600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.008
|
4.589
|
6.664
|
7.975
|
8.235
|
8.708
|
9.739
|
11.028
|
Operationele Marge
|
36,2%
|
40,15%
|
43,4%
|
45,77%
|
47,02%
|
46,76%
|
47,52%
|
48,79%
|
Resultaat voor belastingen (EBT)
1 |
411,1
|
2.271
|
2.993
|
3.876
|
4.380
|
4.675
|
5.314
|
6.028
|
Nettowinst (verlies)
1 |
209,3
|
1.602
|
2.376
|
3.045
|
3.501
|
3.716
|
4.213
|
4.800
|
Nettomarge
|
1,89%
|
14,02%
|
15,48%
|
17,48%
|
19,99%
|
19,95%
|
20,55%
|
21,24%
|
WPA
2 |
20,00
|
151,0
|
224,0
|
236,0
|
249,0
|
265,3
|
297,8
|
344,5
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,970
|
1,899
|
21,63
|
21,80
|
48,74
|
40,33
|
48,43
|
54,20
|
Datum van publicatie
|
15-02-20
|
15-02-21
|
08-02-22
|
16-02-23
|
12-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
|
3.574
|
-
|
4.510
|
3.996
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
1.964
|
2.426
|
1.767
|
-
|
-
|
Operationele Marge
|
-
|
-
|
53,78%
|
44,22%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
1.014
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
803,9
|
770,2
|
801
|
838,3
|
1.188
|
Nettomarge
|
-
|
-
|
17,08%
|
20,05%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
60,00
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-05-22
|
27-10-22
|
16-02-23
|
26-04-23
|
28-11-23
|
12-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
0,88%
|
7,31%
|
13,6%
|
16,4%
|
13,9%
|
11,9%
|
12,4%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
0,07%
|
0,48%
|
0,81%
|
1,02%
|
1,29%
|
0,8%
|
0,84%
|
0,88%
|
Totale activa
1 |
309.103
|
336.496
|
293.361
|
298.529
|
271.394
|
463.954
|
501.188
|
543.654
|
Nettoactief per aandeel
2 |
2.251
|
1.887
|
2.021
|
2.447
|
2.172
|
2.326
|
2.543
|
2.906
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-02-20
|
15-02-21
|
08-02-22
|
16-02-23
|
12-02-24
|
-
|
-
|
-
|
Laatste slotkoers
1.240
IDR Gemiddelde koersdoel
1.724
IDR Spread / Gemiddelde doel +39,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,80% | 1,06 mld. | | +16,44% | 571 mld. | | +16,96% | 313 mld. | | +19,90% | 258 mld. | | +24,95% | 188 mld. | | +28,86% | 171 mld. | | +8,10% | 161 mld. | | +0,12% | 152 mld. | | +8,39% | 150 mld. | | +13,58% | 141 mld. |
Banken - Andere
|