slotkoers
INDONESIA S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.150
IDR
|
-2,77%
|
|
-8,89%
|
+1,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
358.166.667
|
294.942.762
|
327.584.648
|
463.166.667
|
564.666.667
|
574.000.000
|
-
|
-
|
Bedrijfswaarde
1 |
358.166.667
|
294.942.762
|
327.584.648
|
463.166.667
|
564.666.667
|
574.000.000
|
574.000.000
|
574.000.000
|
K/w-verhouding
|
13
x
|
17,2
x
|
11,7
x
|
11,2
x
|
10,3
x
|
10
x
|
9,03
x
|
8,16
x
|
Dividendrendement
|
4,6%
|
3,48%
|
5,13%
|
3,63%
|
-
|
5,83%
|
6,25%
|
6,89%
|
Marktkapitalisatie/omzet
|
4,02
x
|
3,4
x
|
3,05
x
|
3,79
x
|
4,14
x
|
3,85
x
|
3,52
x
|
3,2
x
|
Bedrijfswaarde/omzet
|
4,02
x
|
3,4
x
|
3,05
x
|
3,79
x
|
4,14
x
|
3,85
x
|
3,52
x
|
3,2
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,75
x
|
1,56
x
|
1,6
x
|
2,02
x
|
2,16
x
|
2,02
x
|
1,81
x
|
1,65
x
|
Aantal aandelen (in duizenden)
|
93.333.333
|
93.262.533
|
93.262.533
|
93.333.333
|
93.333.333
|
93.333.333
|
-
|
-
|
Referentieprijs
2 |
3.838
|
3.162
|
3.512
|
4.962
|
6.050
|
6.150
|
6.150
|
6.150
|
Datum van publicatie
|
27-01-20
|
28-01-21
|
28-01-22
|
14-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
89.106
|
86.768
|
107.245
|
122.184
|
136.409
|
149.021
|
163.270
|
179.372
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
48.524
|
45.880
|
57.706
|
68.924
|
82.542
|
93.375
|
105.146
|
115.608
|
Operationele Marge
|
54,46%
|
52,88%
|
53,81%
|
56,41%
|
60,51%
|
62,66%
|
64,4%
|
64,45%
|
Resultaat voor belastingen (EBT)
1 |
36.441
|
23.298
|
38.358
|
56.378
|
74.685
|
78.745
|
88.141
|
98.228
|
Nettowinst (verlies)
1 |
27.482
|
17.119
|
28.028
|
41.171
|
55.060
|
57.589
|
64.323
|
71.570
|
Nettomarge
|
30,84%
|
19,73%
|
26,13%
|
33,7%
|
40,36%
|
38,64%
|
39,4%
|
39,9%
|
WPA
2 |
294,4
|
183,5
|
300,5
|
441,3
|
589,9
|
613,0
|
680,8
|
753,8
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
176,7
|
110,1
|
180,3
|
180,3
|
-
|
358,2
|
384,7
|
423,8
|
Datum van publicatie
|
27-01-20
|
28-01-21
|
28-01-22
|
14-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
25.846
|
31.864
|
29.712
|
25.933
|
-
|
31.391
|
-
|
32.674
|
33.918
|
-
|
34.115
|
35.703
|
33.704
|
35.715
|
37.333
|
38.385
|
37.664
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14.270
|
14.572
|
-
|
14.035
|
35.472
|
18.571
|
17.763
|
20.398
|
21.640
|
-
|
20.216
|
20.288
|
21.429
|
-
|
-
|
-
|
-
|
Operationele Marge
|
55,21%
|
45,73%
|
-
|
54,12%
|
-
|
59,16%
|
-
|
62,43%
|
63,8%
|
-
|
59,26%
|
56,82%
|
63,58%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
9.483
|
10.948
|
-
|
14.052
|
-
|
-
|
-
|
17.256
|
17.183
|
-
|
18.772
|
21.473
|
17.603
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
6.728
|
8.799
|
-
|
10.178
|
20.209
|
-
|
10.518
|
12.560
|
12.672
|
25.232
|
13.832
|
15.997
|
12.702
|
-
|
-
|
-
|
-
|
Nettomarge
|
26,03%
|
27,61%
|
-
|
39,25%
|
-
|
-
|
-
|
38,44%
|
37,36%
|
-
|
40,54%
|
44,8%
|
37,69%
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
91,31
|
-
|
58,08
|
171,4
|
136,1
|
151,1
|
153,4
|
168,7
|
-
|
Dividend per aandeel
2 |
-
|
180,3
|
-
|
-
|
-
|
-
|
180,3
|
-
|
-
|
-
|
-
|
-
|
354,0
|
-
|
-
|
-
|
356,0
|
Datum van publicatie
|
29-10-21
|
28-01-22
|
28-04-22
|
08-08-22
|
08-08-22
|
27-10-22
|
14-02-23
|
18-04-23
|
31-07-23
|
31-07-23
|
30-10-23
|
31-01-24
|
30-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,2%
|
9,16%
|
16,2%
|
19%
|
22,4%
|
21,1%
|
20,9%
|
21,2%
|
ROA (netto-inkomsten/totale activa)
|
2,18%
|
1,25%
|
2,53%
|
2,21%
|
2,64%
|
2,59%
|
2,62%
|
2,64%
|
Totale activa
1 |
1.260.249
|
1.373.794
|
1.107.832
|
1.859.055
|
2.083.399
|
2.226.904
|
2.457.145
|
2.707.867
|
Nettoactief per aandeel
2 |
2.192
|
2.028
|
2.195
|
2.462
|
2.795
|
3.043
|
3.404
|
3.737
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-01-20
|
28-01-21
|
28-01-22
|
14-02-23
|
31-01-24
|
-
|
-
|
-
|
Laatste slotkoers
6.150
IDR Gemiddelde koersdoel
7.552
IDR Spread / Gemiddelde doel +22,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,65% | 35,75 mld. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 210 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|