slotkoers
INDONESIA S.E.
00:00:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10.300
IDR
|
0,00%
|
|
+6,46%
|
+6,46%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
542.705
|
616.442
|
861.249
|
1.940.760
|
4.232.510
|
5.707.252
|
Bedrijfswaarde
1 |
611.636
|
513.707
|
531.185
|
1.554.511
|
3.847.200
|
4.942.553
|
K/w-verhouding
|
10,2
x
|
7,35
x
|
6,34
x
|
7,3
x
|
11,6
x
|
14,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,67
x
|
0,74
x
|
1,28
x
|
2,08
x
|
3,28
x
|
3,74
x
|
Bedrijfswaarde/omzet
|
0,76
x
|
0,62
x
|
0,79
x
|
1,66
x
|
2,98
x
|
3,24
x
|
Bedrijfswaarde/EBITDA
|
4,8
x
|
3
x
|
2,43
x
|
4,26
x
|
7,95
x
|
9,32
x
|
Bedrijfswaarde/FCF
|
11,2
x
|
4,01
x
|
2,9
x
|
20,6
x
|
-24,9
x
|
17,9
x
|
FCF Yield
|
8,95%
|
24,9%
|
34,5%
|
4,85%
|
-4,02%
|
5,59%
|
Price to Book
|
1,13
x
|
1,09
x
|
1,23
x
|
2
x
|
3,17
x
|
3,3
x
|
Aantal aandelen (in duizenden)
|
589.897
|
589.897
|
589.897
|
589.897
|
589.897
|
589.897
|
Referentieprijs
2 |
920,0
|
1.045
|
1.460
|
3.290
|
7.175
|
9.675
|
Datum van publicatie
|
27-03-19
|
27-05-20
|
28-06-21
|
26-04-22
|
30-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
804.302
|
834.330
|
673.364
|
935.075
|
1.290.992
|
1.525.445
|
EBITDA
1 |
127.544
|
171.455
|
218.651
|
364.682
|
483.710
|
530.293
|
Bedrijfsresultaat (EBIT)
1 |
86.765
|
128.802
|
178.500
|
327.107
|
444.676
|
485.875
|
Operationele Marge
|
10,79%
|
15,44%
|
26,51%
|
34,98%
|
34,44%
|
31,85%
|
Resultaat voor belastingen (EBT)
1 |
70.060
|
110.179
|
167.919
|
337.828
|
464.308
|
503.664
|
Nettowinst (verlies)
1 |
52.958
|
83.885
|
135.789
|
265.758
|
364.972
|
395.798
|
Nettomarge
|
6,58%
|
10,05%
|
20,17%
|
28,42%
|
28,27%
|
25,95%
|
WPA
2 |
89,78
|
142,2
|
230,2
|
450,5
|
618,7
|
671,0
|
Free Cash Flow
1 |
54.727
|
128.156
|
183.250
|
75.447
|
-154.470
|
276.444
|
FCF-marge
|
6,8%
|
15,36%
|
27,21%
|
8,07%
|
-11,97%
|
18,12%
|
Kasstroomconversie (ebitda)
|
42,91%
|
74,75%
|
83,81%
|
20,69%
|
-
|
52,13%
|
Kasstroomconversie (nettowinst)
|
103,34%
|
152,78%
|
134,95%
|
28,39%
|
-
|
69,84%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-19
|
27-05-20
|
28-06-21
|
26-04-22
|
30-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
68.931
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
102.735
|
330.064
|
386.249
|
385.310
|
764.699
|
Hefboom (schuld/ebitda)
|
0,5404
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
54.727
|
128.157
|
183.250
|
75.447
|
-154.470
|
276.444
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
16%
|
21,4%
|
31,8%
|
31,7%
|
25,8%
|
ROA (netto-inkomsten/totale activa)
|
6,3%
|
9,45%
|
12,5%
|
18,1%
|
18,8%
|
16,3%
|
Totale activa
1 |
840.603
|
887.634
|
1.083.979
|
1.470.795
|
1.936.797
|
2.431.296
|
Nettoactief per aandeel
2 |
817,0
|
963,0
|
1.188
|
1.644
|
2.263
|
2.932
|
Cashflow per aandeel
2 |
173,0
|
219,0
|
574,0
|
645,0
|
640,0
|
1.277
|
Capex
1 |
37.687
|
8.953
|
4.935
|
180.610
|
315.991
|
80.192
|
Capex/omzet
|
4,69%
|
1,07%
|
0,73%
|
19,32%
|
24,48%
|
5,26%
|
Datum van publicatie
|
27-03-19
|
27-05-20
|
28-06-21
|
26-04-22
|
30-03-23
|
28-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,46% | 379 mln. | | +2,44% | 66,55 mld. | | -.--% | 2 mld. | | +48,59% | 795 mln. | | -18,74% | 832 mln. | | +3,55% | 587 mln. | | -8,79% | 378 mln. | | -11,33% | 233 mln. | | +96,60% | 71,33 mln. |
Gebotteld water & ijs
|