Beurs gesloten -
Bombay S.E.
12:00:50 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
440
INR
|
-1,02%
|
|
-2,60%
|
+25,16%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
39.302
|
24.115
|
66.161
|
66.482
|
74.114
|
112.826
|
-
|
-
|
Bedrijfswaarde
1 |
39.620
|
18.955
|
61.007
|
63.363
|
74.880
|
107.623
|
79.187
|
77.691
|
K/w-verhouding
|
12,1
x
|
5,24
x
|
18,3
x
|
14,8
x
|
12,1
x
|
17,1
x
|
15,1
x
|
13,6
x
|
Dividendrendement
|
0,33%
|
0,53%
|
0,19%
|
0,19%
|
0,17%
|
0,15%
|
0,16%
|
0,16%
|
Marktkapitalisatie/omzet
|
1,27
x
|
0,49
x
|
1,34
x
|
1,05
x
|
1,05
x
|
1,46
x
|
1,31
x
|
1,18
x
|
Bedrijfswaarde/omzet
|
1,28
x
|
0,39
x
|
1,24
x
|
1
x
|
1,06
x
|
1,39
x
|
0,92
x
|
0,81
x
|
Bedrijfswaarde/EBITDA
|
8,66
x
|
2,48
x
|
9,07
x
|
8,05
x
|
7,85
x
|
10,4
x
|
6,91
x
|
6,11
x
|
Bedrijfswaarde/FCF
|
51,8
x
|
2,63
x
|
69,6
x
|
513
x
|
-34,7
x
|
13,3
x
|
10
x
|
10,9
x
|
FCF Yield
|
1,93%
|
38%
|
1,44%
|
0,2%
|
-2,88%
|
7,5%
|
9,99%
|
9,17%
|
Price to Book
|
1,86
x
|
0,95
x
|
2,27
x
|
1,99
x
|
1,88
x
|
2,46
x
|
2,09
x
|
1,81
x
|
Aantal aandelen (in duizenden)
|
256.539
|
256.539
|
256.539
|
256.539
|
256.539
|
256.539
|
-
|
-
|
Referentieprijs
2 |
153,2
|
94,00
|
257,9
|
259,2
|
288,9
|
439,8
|
439,8
|
439,8
|
Datum van publicatie
|
24-05-19
|
24-06-20
|
25-06-21
|
28-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.969
|
48.779
|
49.254
|
63.055
|
70.608
|
77.270
|
85.879
|
95.483
|
EBITDA
1 |
4.573
|
7.643
|
6.728
|
7.872
|
9.539
|
10.398
|
11.454
|
12.707
|
Bedrijfsresultaat (EBIT)
1 |
3.651
|
6.379
|
5.604
|
6.573
|
8.439
|
9.281
|
10.228
|
11.329
|
Operationele Marge
|
11,79%
|
13,08%
|
11,38%
|
10,42%
|
11,95%
|
12,01%
|
11,91%
|
11,86%
|
Resultaat voor belastingen (EBT)
1 |
3.440
|
6.120
|
5.585
|
6.314
|
8.184
|
8.875
|
9.938
|
11.155
|
Nettowinst (verlies)
1 |
3.249
|
4.603
|
3.619
|
4.478
|
6.115
|
6.595
|
7.385
|
8.289
|
Nettomarge
|
10,49%
|
9,44%
|
7,35%
|
7,1%
|
8,66%
|
8,53%
|
8,6%
|
8,68%
|
WPA
2 |
12,67
|
17,94
|
14,11
|
17,46
|
23,84
|
25,71
|
29,04
|
32,30
|
Free Cash Flow
1 |
765,3
|
7.200
|
876,8
|
123,6
|
-2.158
|
8.073
|
7.912
|
7.124
|
FCF-marge
|
2,47%
|
14,76%
|
1,78%
|
0,2%
|
-3,06%
|
10,45%
|
9,21%
|
7,46%
|
Kasstroomconversie (ebitda)
|
16,73%
|
94,2%
|
13,03%
|
1,57%
|
-
|
77,64%
|
69,08%
|
56,06%
|
Kasstroomconversie (nettowinst)
|
23,55%
|
156,41%
|
24,22%
|
2,76%
|
-
|
122,42%
|
107,14%
|
85,95%
|
Dividend per aandeel
2 |
0,5000
|
0,5000
|
0,5000
|
0,5000
|
0,5000
|
0,6546
|
0,6818
|
0,6900
|
Datum van publicatie
|
24-05-19
|
24-06-20
|
25-06-21
|
28-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
13.224
|
16.443
|
12.512
|
16.150
|
15.220
|
19.173
|
17.581
|
15.611
|
16.270
|
21.146
|
18.614
|
17.070
|
35.544
|
18.436
|
23.463
|
EBITDA
1 |
1.785
|
2.024
|
1.754
|
2.216
|
1.655
|
2.247
|
2.578
|
2.070
|
2.081
|
2.810
|
2.451
|
2.239
|
4.727
|
2.457
|
3.153
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
2.309
|
1.796
|
-
|
-
|
2.279
|
2.030
|
-
|
2.202
|
2.907
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
13,13%
|
11,5%
|
-
|
-
|
12,24%
|
11,9%
|
-
|
11,94%
|
12,39%
|
Resultaat voor belastingen (EBT)
1 |
1.594
|
2.047
|
1.437
|
1.820
|
1.217
|
1.841
|
2.209
|
1.746
|
1.739
|
2.490
|
2.115
|
1.862
|
-
|
2.074
|
2.812
|
Nettowinst (verlies)
1 |
1.032
|
1.294
|
932,9
|
1.354
|
809,6
|
1.382
|
1.665
|
1.311
|
1.294
|
1.845
|
1.566
|
1.410
|
-
|
1.522
|
2.051
|
Nettomarge
|
7,8%
|
7,87%
|
7,46%
|
8,38%
|
5,32%
|
7,21%
|
9,47%
|
8,4%
|
7,95%
|
8,72%
|
8,41%
|
8,26%
|
-
|
8,25%
|
8,74%
|
WPA
2 |
4,020
|
5,040
|
3,640
|
5,280
|
3,160
|
5,390
|
6,490
|
5,110
|
5,040
|
7,190
|
6,100
|
5,408
|
-
|
6,032
|
8,080
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-02-21
|
25-06-21
|
11-08-21
|
13-11-21
|
12-02-22
|
28-05-22
|
09-08-22
|
14-11-22
|
14-02-23
|
26-05-23
|
11-08-23
|
-
|
31-10-23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
318
|
-
|
-
|
-
|
766
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
5.159
|
5.154
|
3.119
|
-
|
5.203
|
33.639
|
35.135
|
Hefboom (schuld/ebitda)
|
0,0696
x
|
-
|
-
|
-
|
0,0803
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
765
|
7.200
|
877
|
124
|
-2.158
|
8.073
|
7.913
|
7.124
|
ROE (netto-inkomsten/eigen vermogen)
|
16,6%
|
19,7%
|
13,3%
|
14,3%
|
16,8%
|
15,3%
|
14,7%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
10,8%
|
10,6%
|
10,6%
|
10,6%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
56.863
|
62.214
|
69.669
|
78.197
|
Nettoactief per aandeel
2 |
82,50
|
99,30
|
113,0
|
130,0
|
154,0
|
179,0
|
210,0
|
244,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-5,980
|
33,40
|
24,70
|
24,00
|
Capex
1 |
2.935
|
926
|
1.855
|
755
|
625
|
804
|
1.285
|
1.422
|
Capex/omzet
|
9,48%
|
1,9%
|
3,77%
|
1,2%
|
0,88%
|
1,04%
|
1,5%
|
1,49%
|
Datum van publicatie
|
24-05-19
|
24-06-20
|
25-06-21
|
28-05-22
|
26-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,51% | 68,13 mld. | | -0,79% | 57,68 mld. | | +18,78% | 37,52 mld. | | +11,43% | 30,83 mld. | | +3,63% | 27 mld. | | +15,67% | 20,73 mld. | | +15,36% | 19,52 mld. | | +22,41% | 16,98 mld. | | +68,84% | 17,1 mld. |
Bouw & Techniek - Andere
|