Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.983
JPY
|
-2,03%
|
|
-2,46%
|
-30,10%
|
Fiscaal tijdperk: September |
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
117.513
|
83.824
|
-
|
-
|
Bedrijfswaarde
1 |
109.235
|
72.388
|
68.507
|
63.880
|
K/w-verhouding
|
43,9
x
|
24,9
x
|
19
x
|
15,3
x
|
Dividendrendement
|
0,46%
|
0,81%
|
1,03%
|
1,3%
|
Marktkapitalisatie/omzet
|
10,5
x
|
6,05
x
|
5,01
x
|
4,22
x
|
Bedrijfswaarde/omzet
|
9,78
x
|
5,23
x
|
4,1
x
|
3,21
x
|
Bedrijfswaarde/EBITDA
|
27,1
x
|
14,3
x
|
10,9
x
|
8,43
x
|
Bedrijfswaarde/FCF
|
71,3
x
|
19,4
x
|
15,3
x
|
11,8
x
|
FCF Yield
|
1,4%
|
5,14%
|
6,52%
|
8,48%
|
Price to Book
|
12,5
x
|
6,86
x
|
5,42
x
|
4,15
x
|
Aantal aandelen (in duizenden)
|
41.909
|
42.271
|
-
|
-
|
Referentieprijs
2 |
2.804
|
1.983
|
1.983
|
1.983
|
Datum van publicatie
|
13-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.171
|
13.853
|
16.726
|
19.882
|
EBITDA
1 |
4.024
|
5.070
|
6.281
|
7.579
|
Bedrijfsresultaat (EBIT)
1 |
3.711
|
4.904
|
6.405
|
7.933
|
Operationele Marge
|
33,22%
|
35,4%
|
38,29%
|
39,9%
|
Resultaat voor belastingen (EBT)
1 |
3.642
|
4.866
|
6.376
|
8.000
|
Nettowinst (verlies)
1 |
2.620
|
3.365
|
4.396
|
5.460
|
Nettomarge
|
23,45%
|
24,29%
|
26,28%
|
27,46%
|
WPA
2 |
63,83
|
79,67
|
104,1
|
129,3
|
Free Cash Flow
1 |
1.532
|
3.722
|
4.465
|
5.419
|
FCF-marge
|
13,71%
|
26,87%
|
26,69%
|
27,26%
|
Kasstroomconversie (ebitda)
|
38,07%
|
73,41%
|
71,09%
|
71,5%
|
Kasstroomconversie (nettowinst)
|
58,47%
|
110,62%
|
101,56%
|
99,24%
|
Dividend per aandeel
2 |
13,00
|
15,96
|
20,40
|
25,68
|
Datum van publicatie
|
13-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.462
|
2.734
|
5.197
|
2.849
|
3.124
|
3.062
|
3.365
|
3.559
|
3.816
|
3.878
|
4.147
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.268
|
1.217
|
1.467
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
761
|
948
|
1.710
|
854
|
1.146
|
1.029
|
1.160
|
1.219
|
1.423
|
1.469
|
1.622
|
Operationele Marge
|
30,91%
|
34,67%
|
32,9%
|
29,98%
|
36,68%
|
33,59%
|
34,46%
|
34,26%
|
37,29%
|
37,88%
|
39,11%
|
Resultaat voor belastingen (EBT)
1 |
726
|
-
|
1.675
|
856
|
1.111
|
1.030
|
1.154
|
1.235
|
1.430
|
1.471
|
1.623
|
Nettowinst (verlies)
1 |
506
|
657
|
1.163
|
628
|
828
|
702,5
|
794
|
835,3
|
974,3
|
1.005
|
1.109
|
Nettomarge
|
20,55%
|
24,03%
|
22,38%
|
22,04%
|
26,5%
|
22,94%
|
23,6%
|
23,47%
|
25,53%
|
25,92%
|
26,74%
|
WPA
|
12,59
|
-
|
28,73
|
15,16
|
-
|
16,64
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-02-23
|
15-05-23
|
15-05-23
|
14-08-23
|
13-11-23
|
14-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.278
|
11.436
|
15.317
|
19.944
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.532
|
3.722
|
4.465
|
5.419
|
ROE (netto-inkomsten/eigen vermogen)
|
27,8%
|
30,2%
|
29,9%
|
29,3%
|
ROA (netto-inkomsten/totale activa)
|
26,3%
|
28,5%
|
25,2%
|
25,1%
|
Totale activa
1 |
9.977
|
11.806
|
17.481
|
21.754
|
Nettoactief per aandeel
2 |
224,0
|
289,0
|
366,0
|
478,0
|
Cashflow per aandeel
2 |
68,30
|
81,30
|
107,0
|
136,0
|
Capex
1 |
1.775
|
50
|
50
|
50
|
Capex/omzet
|
15,89%
|
0,36%
|
0,3%
|
0,25%
|
Datum van publicatie
|
13-11-23
|
-
|
-
|
-
|
Laatste slotkoers
1.983
JPY Gemiddelde koersdoel
3.580
JPY Spread / Gemiddelde doel +80,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,10% | 533 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|