slotkoers
Ho Chi Minh S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32.000
VND
|
-0,16%
|
|
+4,23%
|
-1,23%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.441.100
|
7.411.600
|
19.428.980
|
14.029.100
|
17.152.560
|
16.940.800
|
-
|
-
|
Bedrijfswaarde
1 |
3.441.100
|
7.411.600
|
19.428.980
|
14.029.100
|
17.152.560
|
16.940.800
|
16.940.800
|
16.940.800
|
K/w-verhouding
|
10,9
x
|
13,7
x
|
11,1
x
|
3,43
x
|
17,5
x
|
8,86
x
|
9,18
x
|
9,69
x
|
Dividendrendement
|
-
|
5,71%
|
2,72%
|
-
|
-
|
9,38%
|
9,38%
|
9,38%
|
Marktkapitalisatie/omzet
|
-
|
0,98
x
|
1,97
x
|
0,88
x
|
1,36
x
|
1,23
x
|
1,13
x
|
1,11
x
|
Bedrijfswaarde/omzet
|
-
|
0,98
x
|
1,97
x
|
0,88
x
|
1,36
x
|
1,23
x
|
1,13
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
-
|
3,78
x
|
5,91
x
|
2,46
x
|
9,69
x
|
8,38
x
|
8,06
x
|
8,52
x
|
Bedrijfswaarde/FCF
|
-
|
4,92
x
|
8,05
x
|
-
|
9,74
x
|
-69,4
x
|
10,8
x
|
10,8
x
|
FCF Yield
|
-
|
20,3%
|
12,4%
|
-
|
10,3%
|
-1,44%
|
9,26%
|
9,28%
|
Price to Book
|
-
|
-
|
2,56
x
|
-
|
1,72
x
|
1,29
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
529.400
|
529.400
|
529.400
|
529.400
|
529.400
|
529.400
|
-
|
-
|
Referentieprijs
2 |
6.500
|
14.000
|
36.700
|
26.500
|
32.400
|
32.000
|
32.000
|
32.000
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
26-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
7.562.681
|
9.869.763
|
15.924.211
|
12.601.812
|
13.826.000
|
15.011.000
|
15.232.000
|
EBITDA
1 |
-
|
1.962.923
|
3.287.617
|
5.707.852
|
1.770.467
|
2.021.500
|
2.102.000
|
1.989.000
|
Bedrijfsresultaat (EBIT)
1 |
-
|
645.333
|
1.920.589
|
4.307.661
|
686.652
|
1.715.500
|
2.219.000
|
2.117.000
|
Operationele Marge
|
-
|
8,53%
|
19,46%
|
27,05%
|
5,45%
|
12,41%
|
14,78%
|
13,9%
|
Resultaat voor belastingen (EBT)
1 |
-
|
718.635
|
2.056.058
|
4.551.427
|
1.251.479
|
2.179.000
|
2.278.000
|
2.170.000
|
Nettowinst (verlies)
1 |
427.112
|
663.847
|
1.918.015
|
4.275.426
|
1.107.088
|
1.956.667
|
2.007.000
|
1.902.000
|
Nettomarge
|
-
|
8,78%
|
19,43%
|
26,85%
|
8,79%
|
14,15%
|
13,37%
|
12,49%
|
WPA
2 |
597,0
|
1.021
|
3.315
|
7.731
|
1.853
|
3.614
|
3.487
|
3.304
|
Free Cash Flow
1 |
-
|
1.506.265
|
2.413.467
|
-
|
1.761.501
|
-244.000
|
1.569.500
|
1.572.000
|
FCF-marge
|
-
|
19,92%
|
24,45%
|
-
|
13,98%
|
-1,76%
|
10,46%
|
10,32%
|
Kasstroomconversie (ebitda)
|
-
|
76,74%
|
73,41%
|
-
|
99,49%
|
-
|
74,67%
|
79,03%
|
Kasstroomconversie (nettowinst)
|
-
|
226,9%
|
125,83%
|
-
|
159,11%
|
-
|
78,2%
|
82,65%
|
Dividend per aandeel
2 |
-
|
800,0
|
1.000
|
-
|
-
|
3.000
|
3.000
|
3.000
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
26-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q2
|
2022 Q3
|
2023 S1
|
2023 S2
|
---|
Omzet
1 |
-
|
3.307.144
|
-
|
6.576
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.038.893
|
-
|
517.282
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
WPA
|
1.875
|
-
|
900,0
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-07-22
|
24-10-22
|
25-07-23
|
26-01-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1.506.265
|
2.413.467
|
-
|
1.761.501
|
-244.000
|
1.569.500
|
1.572.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
10,7%
|
27,6%
|
47,2%
|
10,7%
|
18,9%
|
18,5%
|
17%
|
ROA (netto-inkomsten/totale activa)
|
-
|
7,03%
|
19,6%
|
33,8%
|
7,52%
|
12,7%
|
13,4%
|
12,4%
|
Totale activa
1 |
-
|
9.449.378
|
9.781.929
|
12.632.759
|
14.722.502
|
15.366.496
|
14.977.612
|
15.338.710
|
Nettoactief per aandeel
2 |
-
|
-
|
14.316
|
-
|
18.824
|
24.716
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
171.610
|
113.283
|
132.839
|
543.225
|
736.500
|
308.500
|
318.000
|
Capex/omzet
|
-
|
2,27%
|
1,15%
|
0,83%
|
4,31%
|
5,33%
|
2,06%
|
2,09%
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
26-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
Laatste slotkoers
32.000
VND Gemiddelde koersdoel
36.250
VND Spread / Gemiddelde doel +13,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,23% | 669 mln. | | -17,51% | 14,47 mld. | | -6,81% | 13,54 mld. | | +4,01% | 12,31 mld. | | -19,73% | 9,22 mld. | | -12,62% | 7,42 mld. | | -.--% | 7,36 mld. | | -4,38% | 6,42 mld. | | -3,48% | 4,27 mld. | | -32,16% | 2,26 mld. |
Meststof
|