Vertraagde tijd
Japan Exchange
03:10:20 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.720
JPY
|
-3,00%
|
|
+8,45%
|
+19,42%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.276
|
10.347
|
11.025
|
12.914
|
11.660
|
10.978
|
Bedrijfswaarde
1 |
3.503
|
4.636
|
3.568
|
7.849
|
6.610
|
6.983
|
K/w-verhouding
|
8,89
x
|
8,89
x
|
6,81
x
|
9,74
x
|
8,52
x
|
8,95
x
|
Dividendrendement
|
2,72%
|
3,3%
|
4,05%
|
3,25%
|
3,88%
|
3,98%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,43
x
|
0,4
x
|
0,55
x
|
0,46
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
0,16
x
|
0,19
x
|
0,13
x
|
0,33
x
|
0,26
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
2,01
x
|
2,46
x
|
1,49
x
|
3,74
x
|
2,96
x
|
3,01
x
|
Bedrijfswaarde/FCF
|
3,09
x
|
4,84
x
|
1,55
x
|
139
x
|
19,4
x
|
-254
x
|
FCF Yield
|
32,4%
|
20,7%
|
64,5%
|
0,72%
|
5,15%
|
-0,39%
|
Price to Book
|
0,7
x
|
0,74
x
|
0,72
x
|
0,78
x
|
0,66
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
5.250
|
5.250
|
5.250
|
5.250
|
5.327
|
5.137
|
Referentieprijs
2 |
1.767
|
1.971
|
2.100
|
2.460
|
2.189
|
2.137
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
22.507
|
23.844
|
27.225
|
23.458
|
25.410
|
26.138
|
EBITDA
1 |
1.744
|
1.881
|
2.401
|
2.098
|
2.233
|
2.322
|
Bedrijfsresultaat (EBIT)
1 |
1.645
|
1.756
|
2.297
|
1.994
|
1.924
|
1.954
|
Operationele Marge
|
7,31%
|
7,36%
|
8,44%
|
8,5%
|
7,57%
|
7,48%
|
Resultaat voor belastingen (EBT)
1 |
1.685
|
1.769
|
2.432
|
2.064
|
2.075
|
1.994
|
Nettowinst (verlies)
1 |
1.044
|
1.164
|
1.620
|
1.326
|
1.349
|
1.246
|
Nettomarge
|
4,64%
|
4,88%
|
5,95%
|
5,65%
|
5,31%
|
4,77%
|
WPA
2 |
198,9
|
221,7
|
308,6
|
252,6
|
257,0
|
238,7
|
Free Cash Flow
1 |
1.135
|
957,8
|
2.302
|
56,5
|
340,8
|
-27,5
|
FCF-marge
|
5,04%
|
4,02%
|
8,46%
|
0,24%
|
1,34%
|
-0,11%
|
Kasstroomconversie (ebitda)
|
65,08%
|
50,92%
|
95,89%
|
2,69%
|
15,26%
|
-
|
Kasstroomconversie (nettowinst)
|
108,72%
|
82,28%
|
142,11%
|
4,26%
|
25,26%
|
-
|
Dividend per aandeel
2 |
48,00
|
65,00
|
85,00
|
80,00
|
85,00
|
85,00
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
12.233
|
10.103
|
11.211
|
6.574
|
4.801
|
10.333
|
7.032
|
5.622
|
12.114
|
8.336
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
911
|
678
|
474
|
586
|
-55
|
174
|
623
|
44
|
556
|
1.002
|
Operationele Marge
|
7,45%
|
6,71%
|
4,23%
|
8,91%
|
-1,15%
|
1,68%
|
8,86%
|
0,78%
|
4,59%
|
12,02%
|
Resultaat voor belastingen (EBT)
1 |
983
|
773
|
580
|
604
|
-26
|
192
|
636
|
105
|
616
|
929
|
Nettowinst (verlies)
1 |
630
|
485
|
343
|
377
|
-56
|
54
|
394
|
17
|
333
|
620
|
Nettomarge
|
5,15%
|
4,8%
|
3,06%
|
5,73%
|
-1,17%
|
0,52%
|
5,6%
|
0,3%
|
2,75%
|
7,44%
|
WPA
2 |
120,2
|
92,57
|
65,51
|
71,69
|
-10,86
|
10,45
|
75,04
|
3,510
|
65,17
|
121,4
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
09-11-20
|
10-11-21
|
10-02-22
|
08-08-22
|
11-11-22
|
10-02-23
|
09-08-23
|
13-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.773
|
5.711
|
7.457
|
5.065
|
5.050
|
3.995
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.135
|
958
|
2.302
|
56,5
|
341
|
-27,5
|
ROE (netto-inkomsten/eigen vermogen)
|
8,38%
|
8,5%
|
11%
|
8,38%
|
7,97%
|
7,08%
|
ROA (netto-inkomsten/totale activa)
|
4,56%
|
4,54%
|
5,65%
|
4,74%
|
4,51%
|
4,43%
|
Totale activa
1 |
22.916
|
25.615
|
28.682
|
27.972
|
29.915
|
28.112
|
Nettoactief per aandeel
2 |
2.525
|
2.675
|
2.929
|
3.144
|
3.328
|
3.530
|
Cashflow per aandeel
2 |
1.238
|
1.330
|
1.578
|
1.183
|
1.186
|
1.018
|
Capex
1 |
230
|
133
|
-
|
187
|
594
|
579
|
Capex/omzet
|
1,02%
|
0,56%
|
-
|
0,8%
|
2,34%
|
2,22%
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,42% | 121 mln. | | +21,90% | 43,8 mld. | | +8,13% | 32,28 mld. | | +34,08% | 19,69 mld. | | +6,15% | 15,59 mld. | | +6,88% | 9,52 mld. | | -2,51% | 9,27 mld. | | +45,12% | 7,96 mld. | | +7,30% | 7,71 mld. | | -11,32% | 7,35 mld. |
Bouwmaterialen & Inrichtingen - Andere
|