Beurs gesloten -
Japan Exchange
08:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
159.400
JPY
|
-0,62%
|
|
+0,57%
|
-4,26%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
503.976
|
565.800
|
500.388
|
444.084
|
503.424
|
436.356
|
Bedrijfswaarde
1 |
746.227
|
812.624
|
749.863
|
690.059
|
742.610
|
684.350
|
K/w-verhouding
|
24,8
x
|
24,7
x
|
24,6
x
|
21
x
|
21,9
x
|
22,4
x
|
Dividendrendement
|
-
|
3,81%
|
4,07%
|
4,36%
|
4,34%
|
4,84%
|
Marktkapitalisatie/omzet
|
10,3
x
|
11,1
x
|
10,5
x
|
8,94
x
|
9,73
x
|
8,02
x
|
Bedrijfswaarde/omzet
|
15,3
x
|
16
x
|
15,7
x
|
13,9
x
|
14,4
x
|
12,6
x
|
Bedrijfswaarde/EBITDA
|
23,3
x
|
24
x
|
24
x
|
21,5
x
|
22,4
x
|
19,3
x
|
Bedrijfswaarde/FCF
|
68,3
x
|
35,8
x
|
35,8
x
|
34,7
x
|
29,7
x
|
25,7
x
|
FCF Yield
|
1,46%
|
2,79%
|
2,79%
|
2,88%
|
3,37%
|
3,89%
|
Price to Book
|
1,45
x
|
1,62
x
|
1,43
x
|
1,27
x
|
1,43
x
|
1,25
x
|
Aantal aandelen (in duizenden)
|
2.760
|
2.760
|
2.760
|
2.760
|
2.760
|
2.760
|
Referentieprijs
2 |
182.600
|
205.000
|
181.300
|
160.900
|
182.400
|
158.100
|
Datum van publicatie
|
21-11-19
|
20-11-20
|
30-06-21
|
24-11-22
|
19-06-23
|
12-06-24
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
48.714
|
50.875
|
47.857
|
49.681
|
51.745
|
54.408
|
EBITDA
1 |
32.048
|
33.902
|
31.243
|
32.110
|
33.204
|
35.419
|
Bedrijfsresultaat (EBIT)
1 |
23.464
|
25.460
|
22.959
|
23.713
|
25.130
|
27.539
|
Operationele Marge
|
48,17%
|
50,04%
|
47,97%
|
47,73%
|
48,57%
|
50,62%
|
Resultaat voor belastingen (EBT)
1 |
20.376
|
22.928
|
20.400
|
21.162
|
22.972
|
19.471
|
Nettowinst (verlies)
1 |
20.348
|
22.901
|
20.373
|
21.125
|
22.936
|
19.443
|
Nettomarge
|
41,77%
|
45,01%
|
42,57%
|
42,52%
|
44,33%
|
35,74%
|
WPA
2 |
7.372
|
8.297
|
7.382
|
7.654
|
8.310
|
7.045
|
Free Cash Flow
1 |
10.930
|
22.697
|
20.956
|
19.884
|
24.997
|
26.588
|
FCF-marge
|
22,44%
|
44,61%
|
43,79%
|
40,02%
|
48,31%
|
48,87%
|
Kasstroomconversie (ebitda)
|
34,1%
|
66,95%
|
67,07%
|
61,93%
|
75,28%
|
75,07%
|
Kasstroomconversie (nettowinst)
|
53,71%
|
99,11%
|
102,86%
|
94,13%
|
108,99%
|
136,75%
|
Dividend per aandeel
|
-
|
7.813
|
7.386
|
7.013
|
7.920
|
7.646
|
Datum van publicatie
|
21-11-19
|
20-11-20
|
30-06-21
|
24-11-22
|
19-06-23
|
12-06-24
|
Fiscaal tijdperk: Februari |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
2027 S1
|
---|
Omzet
1 |
24.558
|
23.593
|
23.630
|
23.746
|
26.120
|
25.671
|
25.698
|
28.804
|
25.259
|
25.447
|
25.388
|
25.859
|
25.693
|
EBITDA
1 |
16.111
|
15.131
|
-
|
14.621
|
16.971
|
16.233
|
12.939
|
16.566
|
15.587
|
15.479
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11.980
|
10.978
|
10.994
|
10.476
|
12.912
|
12.218
|
8.999
|
12.626
|
11.638
|
11.629
|
11.692
|
11.807
|
11.881
|
Operationele Marge
|
48,78%
|
46,53%
|
46,53%
|
44,12%
|
49,43%
|
47,59%
|
35,02%
|
43,83%
|
46,07%
|
45,7%
|
46,05%
|
45,66%
|
46,24%
|
Resultaat voor belastingen (EBT)
1 |
10.730
|
9.671
|
9.822
|
9.351
|
11.811
|
11.161
|
7.918
|
11.553
|
10.424
|
10.397
|
10.454
|
10.546
|
10.583
|
Nettowinst (verlies)
1 |
10.717
|
9.656
|
9.807
|
9.338
|
11.787
|
11.149
|
7.905
|
11.540
|
10.388
|
10.386
|
10.448
|
10.532
|
10.569
|
Nettomarge
|
43,64%
|
40,93%
|
41,5%
|
39,32%
|
45,13%
|
43,43%
|
30,76%
|
40,06%
|
41,13%
|
40,81%
|
41,15%
|
40,73%
|
41,14%
|
WPA
2 |
3.883
|
3.499
|
3.554
|
3.383
|
4.270
|
4.040
|
2.864
|
4.181
|
3.764
|
3.763
|
3.786
|
3.816
|
3.829
|
Dividend per aandeel
2 |
3.840
|
3.546
|
3.553
|
3.460
|
3.852
|
4.068
|
3.744
|
3.902
|
3.786
|
3.797
|
3.800
|
3.846
|
3.859
|
Datum van publicatie
|
19-10-20
|
20-04-21
|
20-10-21
|
20-04-22
|
19-10-22
|
19-04-23
|
20-10-23
|
19-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
242.251
|
246.824
|
249.475
|
245.975
|
239.186
|
247.994
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,559
x
|
7,281
x
|
7,985
x
|
7,66
x
|
7,204
x
|
7,002
x
|
Free Cash Flow
1 |
10.930
|
22.697
|
20.956
|
19.885
|
24.997
|
26.588
|
ROE (netto-inkomsten/eigen vermogen)
|
5,84%
|
6,56%
|
5,83%
|
6,04%
|
6,56%
|
5,55%
|
ROA (netto-inkomsten/totale activa)
|
2,17%
|
2,35%
|
2,1%
|
2,17%
|
2,3%
|
2,53%
|
Totale activa
1 |
936.876
|
975.798
|
969.174
|
974.580
|
995.702
|
767.891
|
Nettoactief per aandeel
2 |
126.266
|
126.751
|
126.409
|
127.058
|
127.245
|
126.480
|
Cashflow per aandeel
2 |
17.995
|
15.976
|
17.479
|
17.595
|
19.167
|
15.976
|
Capex
1 |
11.418
|
4.077
|
3.372
|
7.583
|
17.643
|
-
|
Capex/omzet
|
23,44%
|
8,01%
|
7,05%
|
15,26%
|
34,1%
|
-
|
Datum van publicatie
|
21-11-19
|
20-11-20
|
24-11-21
|
24-11-22
|
27-11-23
|
12-06-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,26% | 2,76 mld. | | -8,25% | 45,87 mld. | | -8,75% | 20,23 mld. | | +0,54% | 15,22 mld. | | +9,35% | 10,82 mld. | | -5,83% | 9,76 mld. | | -16,17% | 8,28 mld. | | -3,77% | 8,23 mld. | | +1,46% | 7,7 mld. | | -7,81% | 5,3 mld. |
andere commerciele vastgoed
|