Vertraagde tijd
Japan Exchange
08:00:00 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.860
JPY
|
+0,41%
|
|
-0,51%
|
+3,74%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
167.101
|
136.490
|
85.039
|
111.287
|
110.263
|
115.202
|
Bedrijfswaarde
1 |
124.970
|
99.843
|
80.044
|
120.353
|
112.762
|
104.785
|
K/w-verhouding
|
11
x
|
11,2
x
|
8,71
x
|
10,8
x
|
8,89
x
|
10,2
x
|
Dividendrendement
|
4,39%
|
4,35%
|
6,36%
|
4,76%
|
5,79%
|
7,12%
|
Marktkapitalisatie/omzet
|
0,75
x
|
0,62
x
|
0,38
x
|
0,5
x
|
0,45
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
0,45
x
|
0,35
x
|
0,55
x
|
0,47
x
|
0,42
x
|
Bedrijfswaarde/EBITDA
|
7,28
x
|
6,7
x
|
5,92
x
|
8,2
x
|
7,79
x
|
7,39
x
|
Bedrijfswaarde/FCF
|
241
x
|
19
x
|
-3,44
x
|
-10,9
x
|
13
x
|
6,34
x
|
FCF Yield
|
0,41%
|
5,26%
|
-29%
|
-9,2%
|
7,71%
|
15,8%
|
Price to Book
|
1
x
|
0,81
x
|
0,54
x
|
0,66
x
|
0,65
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
39.833
|
38.831
|
37.829
|
37.827
|
37.126
|
36.806
|
Referentieprijs
2 |
4.195
|
3.515
|
2.248
|
2.942
|
2.970
|
3.130
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
223.927
|
220.884
|
226.371
|
220.712
|
242.458
|
249.442
|
EBITDA
1 |
17.173
|
14.899
|
13.514
|
14.686
|
14.480
|
14.178
|
Bedrijfsresultaat (EBIT)
1 |
16.080
|
13.717
|
12.056
|
12.881
|
12.648
|
11.848
|
Operationele Marge
|
7,18%
|
6,21%
|
5,33%
|
5,84%
|
5,22%
|
4,75%
|
Resultaat voor belastingen (EBT)
1 |
17.594
|
16.558
|
13.739
|
14.899
|
17.201
|
15.335
|
Nettowinst (verlies)
1 |
15.163
|
12.314
|
9.795
|
10.285
|
12.541
|
11.261
|
Nettomarge
|
6,77%
|
5,57%
|
4,33%
|
4,66%
|
5,17%
|
4,51%
|
WPA
2 |
380,6
|
312,9
|
258,0
|
271,9
|
334,1
|
306,1
|
Free Cash Flow
1 |
517,6
|
5.247
|
-23.237
|
-11.075
|
8.689
|
16.533
|
FCF-marge
|
0,23%
|
2,38%
|
-10,27%
|
-5,02%
|
3,58%
|
6,63%
|
Kasstroomconversie (ebitda)
|
3,01%
|
35,22%
|
-
|
-
|
60,01%
|
116,61%
|
Kasstroomconversie (nettowinst)
|
3,41%
|
42,61%
|
-
|
-
|
69,29%
|
146,82%
|
Dividend per aandeel
2 |
184,0
|
153,0
|
143,0
|
140,0
|
172,0
|
223,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
106.295
|
101.273
|
112.310
|
61.980
|
50.713
|
111.143
|
65.666
|
64.678
|
135.660
|
71.581
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.292
|
2.716
|
6.714
|
3.876
|
1.326
|
3.681
|
5.157
|
1.401
|
6.455
|
3.531
|
Operationele Marge
|
3,1%
|
2,68%
|
5,98%
|
6,25%
|
2,61%
|
3,31%
|
7,85%
|
2,17%
|
4,76%
|
4,93%
|
Resultaat voor belastingen (EBT)
1 |
4.042
|
3.670
|
7.990
|
5.126
|
2.746
|
5.537
|
6.574
|
3.477
|
8.387
|
5.587
|
Nettowinst (verlies)
1 |
2.684
|
2.689
|
5.613
|
3.527
|
1.994
|
3.921
|
4.551
|
2.265
|
5.707
|
3.819
|
Nettomarge
|
2,53%
|
2,66%
|
5%
|
5,69%
|
3,93%
|
3,53%
|
6,93%
|
3,5%
|
4,21%
|
5,34%
|
WPA
2 |
70,46
|
71,10
|
148,4
|
93,69
|
54,24
|
106,6
|
123,7
|
61,57
|
155,0
|
103,7
|
Dividend per aandeel
|
41,00
|
37,00
|
65,00
|
-
|
-
|
66,00
|
-
|
-
|
77,00
|
-
|
Datum van publicatie
|
14-11-19
|
13-11-20
|
11-11-21
|
10-02-22
|
09-08-22
|
11-11-22
|
09-02-23
|
08-08-23
|
13-11-23
|
13-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
9.066
|
2.499
|
-
|
Nettokaspositie
1 |
42.131
|
36.647
|
4.995
|
-
|
-
|
10.417
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,6173
x
|
0,1726
x
|
-
|
Free Cash Flow
1 |
518
|
5.247
|
-23.237
|
-11.075
|
8.689
|
16.533
|
ROE (netto-inkomsten/eigen vermogen)
|
9,46%
|
7,33%
|
5,98%
|
5,95%
|
7,16%
|
6,19%
|
ROA (netto-inkomsten/totale activa)
|
3,32%
|
2,79%
|
2,54%
|
2,58%
|
2,39%
|
2,19%
|
Totale activa
1 |
457.171
|
441.141
|
385.190
|
398.551
|
524.618
|
514.084
|
Nettoactief per aandeel
2 |
4.211
|
4.338
|
4.138
|
4.471
|
4.540
|
4.674
|
Cashflow per aandeel
2 |
1.153
|
897,0
|
692,0
|
571,0
|
902,0
|
1.093
|
Capex
1 |
3.435
|
4.515
|
11.610
|
10.506
|
7.912
|
4.114
|
Capex/omzet
|
1,53%
|
2,04%
|
5,13%
|
4,76%
|
3,26%
|
1,65%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
29-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,74% | 1,14 mld. | | +1,93% | 71,53 mld. | | +22,04% | 38,55 mld. | | +14,76% | 31,77 mld. | | +10,78% | 28,99 mld. | | +19,01% | 21,54 mld. | | +17,34% | 19,91 mld. | | +35,34% | 17,83 mld. | | +73,73% | 17,59 mld. | | +15,90% | 15,51 mld. |
Bouw & Techniek - Andere
|