Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.155
JPY
|
+1,77%
|
|
+5,62%
|
+10,90%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
43.403
|
33.688
|
25.910
|
31.095
|
32.645
|
32.317
|
Bedrijfswaarde
1 |
36.802
|
25.278
|
14.422
|
18.712
|
17.469
|
16.965
|
K/w-verhouding
|
21
x
|
14,7
x
|
9,71
x
|
11,2
x
|
9,41
x
|
7,9
x
|
Dividendrendement
|
0,86%
|
1,33%
|
1,73%
|
1,92%
|
2,28%
|
2,54%
|
Marktkapitalisatie/omzet
|
1,3
x
|
0,93
x
|
0,68
x
|
0,79
x
|
0,75
x
|
0,7
x
|
Bedrijfswaarde/omzet
|
1,1
x
|
0,7
x
|
0,38
x
|
0,48
x
|
0,4
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
10,7
x
|
6,63
x
|
3,33
x
|
3,99
x
|
3,19
x
|
2,91
x
|
Bedrijfswaarde/FCF
|
17,9
x
|
9,94
x
|
4,29
x
|
14,5
x
|
5,34
x
|
14,7
x
|
FCF Yield
|
5,6%
|
10,1%
|
23,3%
|
6,89%
|
18,7%
|
6,82%
|
Price to Book
|
2,51
x
|
1,76
x
|
1,21
x
|
1,32
x
|
1,23
x
|
1,08
x
|
Aantal aandelen (in duizenden)
|
14.900
|
14.900
|
14.900
|
14.900
|
14.899
|
14.899
|
Referentieprijs
2 |
2.913
|
2.261
|
1.739
|
2.087
|
2.191
|
2.169
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
23-06-21
|
22-06-22
|
21-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
33.502
|
36.107
|
38.273
|
39.282
|
43.452
|
46.188
|
EBITDA
1 |
3.437
|
3.815
|
4.336
|
4.686
|
5.477
|
5.831
|
Bedrijfsresultaat (EBIT)
1 |
2.941
|
3.355
|
3.861
|
4.198
|
4.921
|
5.388
|
Operationele Marge
|
8,78%
|
9,29%
|
10,09%
|
10,69%
|
11,33%
|
11,67%
|
Resultaat voor belastingen (EBT)
1 |
3.009
|
3.398
|
3.872
|
3.963
|
5.079
|
5.438
|
Nettowinst (verlies)
1 |
2.065
|
2.286
|
2.668
|
2.765
|
3.469
|
4.090
|
Nettomarge
|
6,16%
|
6,33%
|
6,97%
|
7,04%
|
7,98%
|
8,86%
|
WPA
2 |
138,6
|
153,4
|
179,1
|
185,6
|
232,8
|
274,5
|
Free Cash Flow
1 |
2.060
|
2.544
|
3.365
|
1.289
|
3.272
|
1.158
|
FCF-marge
|
6,15%
|
7,05%
|
8,79%
|
3,28%
|
7,53%
|
2,51%
|
Kasstroomconversie (ebitda)
|
59,94%
|
66,68%
|
77,61%
|
27,5%
|
59,73%
|
19,85%
|
Kasstroomconversie (nettowinst)
|
99,76%
|
111,28%
|
126,13%
|
46,61%
|
94,31%
|
28,3%
|
Dividend per aandeel
2 |
25,00
|
30,00
|
30,00
|
40,00
|
50,00
|
55,00
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
23-06-21
|
22-06-22
|
21-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
18.485
|
17.743
|
20.548
|
9.901
|
9.368
|
21.127
|
10.630
|
10.794
|
23.782
|
11.126
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.873
|
1.745
|
2.161
|
1.239
|
719
|
2.248
|
1.144
|
894
|
2.713
|
1.434
|
Operationele Marge
|
10,13%
|
9,83%
|
10,52%
|
12,51%
|
7,68%
|
10,64%
|
10,76%
|
8,28%
|
11,41%
|
12,89%
|
Resultaat voor belastingen (EBT)
1 |
1.890
|
1.563
|
2.189
|
1.250
|
737
|
2.280
|
1.158
|
912
|
2.853
|
1.452
|
Nettowinst (verlies)
1 |
1.309
|
1.117
|
1.493
|
873
|
484
|
1.528
|
795
|
574
|
1.940
|
997
|
Nettomarge
|
7,08%
|
6,3%
|
7,27%
|
8,82%
|
5,17%
|
7,23%
|
7,48%
|
5,32%
|
8,16%
|
8,96%
|
WPA
2 |
87,90
|
75,03
|
100,2
|
58,01
|
32,54
|
102,6
|
53,39
|
38,56
|
130,2
|
66,92
|
Dividend per aandeel
|
15,00
|
20,00
|
20,00
|
-
|
-
|
25,00
|
-
|
-
|
30,00
|
-
|
Datum van publicatie
|
28-10-19
|
26-10-20
|
01-11-21
|
31-01-22
|
01-08-22
|
31-10-22
|
30-01-23
|
07-08-23
|
13-11-23
|
13-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.601
|
8.410
|
11.488
|
12.383
|
15.176
|
15.352
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.060
|
2.544
|
3.365
|
1.289
|
3.272
|
1.158
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
12,5%
|
13,2%
|
12,3%
|
13,8%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
7,65%
|
7,83%
|
8,22%
|
8,31%
|
8,85%
|
8,69%
|
Totale activa
1 |
26.986
|
29.207
|
32.465
|
33.289
|
39.180
|
47.049
|
Nettoactief per aandeel
2 |
1.162
|
1.288
|
1.434
|
1.585
|
1.780
|
2.005
|
Cashflow per aandeel
2 |
443,0
|
564,0
|
771,0
|
831,0
|
1.019
|
1.030
|
Capex
1 |
157
|
230
|
191
|
302
|
243
|
344
|
Capex/omzet
|
0,47%
|
0,64%
|
0,5%
|
0,77%
|
0,56%
|
0,74%
|
Datum van publicatie
|
27-06-18
|
26-06-19
|
25-06-20
|
23-06-21
|
22-06-22
|
21-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,90% | 307 mln. | | -13,45% | 191 mld. | | +1,32% | 167 mld. | | +1,32% | 152 mld. | | +3,83% | 99 mld. | | +7,97% | 78,79 mld. | | +21,50% | 75,03 mld. | | -8,21% | 70,51 mld. | | -19,94% | 53,21 mld. | | -8,05% | 43,78 mld. |
IT Diensten & Consulting - Andere
|