NITTOKU CO.,LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.733 JPY | -0,97% |
|
-15,09% | -13,35% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 50.589 | 50.228 | 59.442 | 46.956 | 52.628 | 31.309 | - | - |
| Bedrijfswaarde 1 | 40.264 | 39.764 | 47.543 | 33.227 | 38.786 | 35.645 | 31.309 | 31.309 |
| K/w-verhouding | 17,7 x | 23,7 x | 47,6 x | 20,3 x | 23,7 x | 13 x | 9,99 x | 8,4 x |
| Dividendrendement | 1,07% | 1,08% | 0,91% | 1,54% | 1,03% | 1,72% | 2,25% | 2,39% |
| Marktkapitalisatie/omzet | 1,59 x | 1,83 x | 2,7 x | 1,67 x | 1,79 x | 1,16 x | 0,89 x | 0,8 x |
| Bedrijfswaarde/omzet | 1,59 x | 1,83 x | 2,7 x | 1,67 x | 1,79 x | 1,16 x | 0,89 x | 0,8 x |
| Bedrijfswaarde/EBITDA | 11,8 x | 16,6 x | 28,8 x | 12 x | 13,3 x | 7,04 x | 6,23 x | 5,49 x |
| Bedrijfswaarde/FCF | -18,7 x | 117 x | 33,6 x | 20,4 x | 52,8 x | -32,5 x | 18,3 x | 18,8 x |
| FCF Yield | -5,34% | 0,86% | 2,98% | 4,91% | 1,89% | -3,08% | 5,46% | 5,32% |
| Price to Book | 1,8 x | 1,72 x | 1,89 x | 1,4 x | 1,47 x | 0,9 x | 0,78 x | 0,73 x |
| Aantal aandelen (in duizenden) | 18.068 | 18.068 | 18.067 | 18.067 | 18.067 | 18.066 | - | - |
| Referentieprijs 2 | 2.800 | 2.780 | 3.290 | 2.599 | 2.913 | 1.733 | 1.733 | 1.733 |
| Datum van publicatie | 10-05-19 | 22-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 31.835 | 27.492 | 22.046 | 28.121 | 29.461 | 30.803 | 35.333 | 39.000 |
| EBITDA 1 | 4.286 | 3.027 | 2.063 | 3.917 | 3.958 | 4.450 | 5.025 | 5.700 |
| Bedrijfsresultaat (EBIT) 1 | 3.848 | 2.484 | 1.356 | 2.885 | 3.096 | 4.164 | 4.450 | 5.100 |
| Operationele Marge | 12,09% | 9,04% | 6,15% | 10,26% | 10,51% | 13,52% | 12,59% | 13,08% |
| Resultaat voor belastingen (EBT) 1 | 4.062 | 2.764 | 1.694 | 3.030 | 3.067 | 4.280 | 4.325 | 5.150 |
| Nettowinst (verlies) 1 | 2.856 | 2.120 | 1.247 | 2.308 | 2.224 | 2.744 | 3.133 | 3.725 |
| Nettomarge | 8,97% | 7,71% | 5,66% | 8,21% | 7,55% | 8,91% | 8,87% | 9,55% |
| WPA 2 | 158,1 | 117,4 | 69,05 | 127,8 | 123,1 | 151,9 | 173,4 | 206,2 |
| Free Cash Flow 1 | -2.702 | 431 | 1.770 | 2.306 | 996 | -1.098 | 1.708 | 1.666 |
| FCF-marge | -8,49% | 1,57% | 8,03% | 8,2% | 3,38% | -3,56% | 4,84% | 4,27% |
| Kasstroomconversie (ebitda) | - | 14,24% | 85,8% | 58,87% | 25,16% | 40,9% | 34% | 29,22% |
| Kasstroomconversie (nettowinst) | - | 20,33% | 141,94% | 99,91% | 44,78% | 65,39% | 54,53% | 44,71% |
| Dividend per aandeel 2 | 30,00 | 30,00 | 30,00 | 40,00 | 30,00 | 34,00 | 39,00 | 41,50 |
| Datum van publicatie | 10-05-19 | 22-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 14.814 | 12.678 | 10.091 | 11.955 | 4.739 | 10.270 | 7.653 | 10.198 | 4.407 | 11.146 | 15.553 | 5.883 | 8.025 | 4.195 | - | 13.162 | 6.176 | 11.465 |
| EBITDA | - | - | - | - | 190 | - | 1.315 | 1.626 | 247 | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.780 | 704 | 552 | 804 | 68 | 629 | 925 | 1.331 | -10 | 1.337 | 1.327 | 647 | 1.122 | 9 | 1.653 | 1.662 | 329 | 2.173 |
| Operationele Marge | 12,02% | 5,55% | 5,47% | 6,73% | 1,43% | 6,12% | 12,09% | 13,05% | -0,23% | 12% | 8,53% | 11% | 13,98% | 0,21% | - | 12,63% | 5,33% | 18,95% |
| Resultaat voor belastingen (EBT) | 1.900 | 864 | 936 | - | - | 760 | 940 | - | 12 | 1.343 | 1.355 | 693 | 1.019 | 72 | - | 1.711 | 404 | - |
| Nettowinst (verlies) | 1.372 | 748 | 677 | - | 102 | 545 | 715 | 1.048 | 41 | 889 | 930 | 511 | 783 | 17 | - | 1.103 | 246 | - |
| Nettomarge | 9,26% | 5,9% | 6,71% | - | 2,15% | 5,31% | 9,34% | 10,28% | 0,93% | 7,98% | 5,98% | 8,69% | 9,76% | 0,41% | - | 8,38% | 3,98% | - |
| WPA | 75,97 | - | 37,51 | - | - | 30,17 | 39,57 | - | 2,320 | - | 51,48 | 28,30 | - | 0,9600 | - | 61,08 | 13,61 | - |
| Dividend per aandeel | 15,00 | - | 15,00 | - | - | 15,00 | - | - | - | - | 15,00 | - | - | - | - | 17,00 | - | - |
| Datum van publicatie | 07-11-19 | 22-05-20 | 12-11-20 | 14-05-21 | 11-11-21 | 11-11-21 | 10-02-22 | 13-05-22 | 09-08-22 | 11-11-22 | 11-11-22 | 10-02-23 | 12-05-23 | 10-08-23 | 10-11-23 | 10-11-23 | 09-02-24 | 10-05-24 |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 10.325 | 10.464 | 11.899 | 13.729 | 13.842 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -2.702 | 431 | 1.770 | 2.306 | 996 | -1.098 | 1.709 | 1.666 |
| ROE (netto-inkomsten/eigen vermogen) | 10,5% | 7,4% | 4,1% | 7,1% | 6,4% | 7,3% | 7,8% | 9,6% |
| ROA (netto-inkomsten/totale activa) | 10,2% | 6,99% | 3,38% | 6,76% | 6,57% | 8,19% | 6,5% | 7,5% |
| Totale activa 1 | 27.904 | 30.323 | 36.935 | 34.125 | 33.875 | 33.486 | 48.205 | 49.667 |
| Nettoactief per aandeel 2 | 1.554 | 1.616 | 1.743 | 1.863 | 1.977 | 2.182 | 2.230 | 2.380 |
| Cashflow per aandeel 2 | 181,0 | 147,0 | 108,0 | 185,0 | 171,0 | 204,0 | 99,60 | 114,0 |
| Capex 1 | 3.718 | 2.815 | 917 | 572 | 578 | 1.623 | 600 | 600 |
| Capex/omzet | 11,68% | 10,24% | 4,16% | 2,03% | 1,96% | 5,27% | 1,7% | 1,54% |
| Datum van publicatie | 10-05-19 | 22-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
2
Laatste slotkoers
1.733
JPY
Gemiddelde koersdoel
2.565
JPY
Spread / Gemiddelde doel
+48,01%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -13,35% | 201 mln. | |
| +2,84% | 15,54 mld. | |
| +31,99% | 5,22 mld. | |
| -2,80% | 5,08 mld. | |
| -3,13% | 4,84 mld. | |
| -18,75% | 4,48 mld. | |
| +12,70% | 4,33 mld. | |
| +16,57% | 3,98 mld. | |
| +44,55% | 3,89 mld. | |
| -0,46% | 3,28 mld. |
- Beurs
- Aandelen
- Koers 6145
- Financiën Nittoku Co.,Ltd.
