Vertraagde tijd
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.360
JPY
|
+0,94%
|
|
+2,10%
|
+11,20%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
21.958
|
28.161
|
26.464
|
34.887
|
41.159
|
40.885
|
Bedrijfswaarde
1 |
22.093
|
27.614
|
25.935
|
34.072
|
39.933
|
40.284
|
K/w-verhouding
|
9,4
x
|
8,39
x
|
7,82
x
|
9,87
x
|
11,1
x
|
10,3
x
|
Dividendrendement
|
3,21%
|
3,58%
|
3,84%
|
3,04%
|
3,62%
|
3,9%
|
Marktkapitalisatie/omzet
|
0,44
x
|
0,51
x
|
0,46
x
|
0,62
x
|
0,69
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,5
x
|
0,45
x
|
0,6
x
|
0,67
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
5,5
x
|
5,07
x
|
4,37
x
|
5,84
x
|
7
x
|
5,99
x
|
Bedrijfswaarde/FCF
|
-5,72
x
|
22,3
x
|
36
x
|
146
x
|
28,2
x
|
92
x
|
FCF Yield
|
-17,5%
|
4,49%
|
2,78%
|
0,69%
|
3,54%
|
1,09%
|
Price to Book
|
0,68
x
|
0,81
x
|
0,72
x
|
0,88
x
|
0,99
x
|
0,9
x
|
Aantal aandelen (in duizenden)
|
9.159
|
9.158
|
9.157
|
9.157
|
9.106
|
9.106
|
Referentieprijs
2 |
2.398
|
3.075
|
2.890
|
3.810
|
4.520
|
4.490
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
49.561
|
54.900
|
57.544
|
56.544
|
59.340
|
69.540
|
EBITDA
1 |
4.014
|
5.447
|
5.930
|
5.831
|
5.704
|
6.727
|
Bedrijfsresultaat (EBIT)
1 |
2.900
|
4.165
|
4.570
|
4.540
|
4.405
|
5.301
|
Operationele Marge
|
5,85%
|
7,59%
|
7,94%
|
8,03%
|
7,42%
|
7,62%
|
Resultaat voor belastingen (EBT)
1 |
3.280
|
4.889
|
4.899
|
5.135
|
5.497
|
5.677
|
Nettowinst (verlies)
1 |
2.336
|
3.357
|
3.384
|
3.536
|
3.714
|
3.963
|
Nettomarge
|
4,71%
|
6,11%
|
5,88%
|
6,25%
|
6,26%
|
5,7%
|
WPA
2 |
255,0
|
366,6
|
369,5
|
386,2
|
407,5
|
435,2
|
Free Cash Flow
1 |
-3.860
|
1.241
|
721,1
|
233,6
|
1.415
|
437,9
|
FCF-marge
|
-7,79%
|
2,26%
|
1,25%
|
0,41%
|
2,38%
|
0,63%
|
Kasstroomconversie (ebitda)
|
-
|
22,78%
|
12,16%
|
4,01%
|
24,8%
|
6,51%
|
Kasstroomconversie (nettowinst)
|
-
|
36,96%
|
21,31%
|
6,61%
|
38,1%
|
11,05%
|
Dividend per aandeel
2 |
77,00
|
110,0
|
111,0
|
116,0
|
163,5
|
175,0
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
27.951
|
27.307
|
28.163
|
16.028
|
16.458
|
33.127
|
19.149
|
17.929
|
35.410
|
19.755
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.171
|
2.145
|
2.098
|
1.477
|
1.181
|
2.355
|
1.808
|
1.196
|
2.347
|
2.010
|
Operationele Marge
|
7,77%
|
7,86%
|
7,45%
|
9,22%
|
7,18%
|
7,11%
|
9,44%
|
6,67%
|
6,63%
|
10,17%
|
Resultaat voor belastingen (EBT)
1 |
2.291
|
2.528
|
2.591
|
1.799
|
1.336
|
2.546
|
1.915
|
1.091
|
2.279
|
2.092
|
Nettowinst (verlies)
1 |
1.610
|
1.737
|
1.783
|
1.246
|
919
|
1.750
|
1.352
|
684
|
1.510
|
1.438
|
Nettomarge
|
5,76%
|
6,36%
|
6,33%
|
7,77%
|
5,58%
|
5,28%
|
7,06%
|
3,82%
|
4,26%
|
7,28%
|
WPA
2 |
175,9
|
189,8
|
195,6
|
136,7
|
101,0
|
192,2
|
148,5
|
75,17
|
165,9
|
157,9
|
Dividend per aandeel
|
53,00
|
57,00
|
78,50
|
-
|
-
|
77,00
|
-
|
-
|
75,00
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
28-10-21
|
31-01-22
|
28-07-22
|
01-11-22
|
01-02-23
|
31-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
135
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
547
|
529
|
815
|
1.226
|
601
|
Hefboom (schuld/ebitda)
|
0,0336
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.860
|
1.241
|
721
|
234
|
1.415
|
438
|
ROE (netto-inkomsten/eigen vermogen)
|
7,5%
|
10%
|
9,47%
|
9,27%
|
9,13%
|
9,11%
|
ROA (netto-inkomsten/totale activa)
|
3,93%
|
5,45%
|
5,86%
|
5,57%
|
5,09%
|
5,67%
|
Totale activa
1 |
59.431
|
61.603
|
57.764
|
63.505
|
73.015
|
69.865
|
Nettoactief per aandeel
2 |
3.533
|
3.798
|
4.020
|
4.325
|
4.579
|
4.997
|
Cashflow per aandeel
2 |
203,0
|
179,0
|
140,0
|
144,0
|
190,0
|
121,0
|
Capex
1 |
1.110
|
2.039
|
1.593
|
1.010
|
1.622
|
2.551
|
Capex/omzet
|
2,24%
|
3,71%
|
2,77%
|
1,79%
|
2,73%
|
3,67%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,20% | 307 mln. | | -0,45% | 3,21 mld. | | -.--% | 1,23 mld. | | +8,55% | 1,21 mld. | | +11,69% | 751 mln. | | +5,83% | 203 mln. | | -8,24% | 191 mln. | | +7,67% | 189 mln. | | +1,29% | 174 mln. | | +9,83% | 169 mln. |
Meel malen
|