NIPPON SHOKUBAI CO., LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.497 JPY | -0,23% |
|
+0,98% | +10,20% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 287.918 | 197.390 | 252.814 | 212.533 | 207.576 | 231.775 | - | - |
| Bedrijfswaarde 1 | 297.117 | 209.552 | 269.341 | 232.847 | 226.152 | 242.737 | 232.034 | 226.190 |
| K/w-verhouding | 12,1 x | 17,8 x | -23,2 x | 8,96 x | 10,8 x | 21,3 x | 16,9 x | 13,4 x |
| Dividendrendement | 2,35% | 3,64% | 1,42% | 3,38% | 3,41% | 3% | 3,03% | 3,25% |
| Marktkapitalisatie/omzet | 0,85 x | 0,65 x | 0,93 x | 0,58 x | 0,49 x | 0,59 x | 0,57 x | 0,55 x |
| Bedrijfswaarde/omzet | 0,88 x | 0,69 x | 0,99 x | 0,63 x | 0,54 x | 0,62 x | 0,57 x | 0,54 x |
| Bedrijfswaarde/EBITDA | 5,74 x | 5,01 x | 19,9 x | 4,02 x | 4,28 x | 5,21 x | 4,5 x | 4,06 x |
| Bedrijfswaarde/FCF | 133 x | 44,7 x | 57,9 x | 19,6 x | 14,6 x | 9,58 x | 11,7 x | 9,2 x |
| FCF Yield | 0,75% | 2,24% | 1,73% | 5,11% | 6,84% | 10,4% | 8,52% | 10,9% |
| Price to Book | 0,89 x | 0,62 x | 0,8 x | 0,62 x | 0,57 x | 0,64 x | 0,62 x | 0,61 x |
| Aantal aandelen (in duizenden) | 159.511 | 159.507 | 159.504 | 159.500 | 157.255 | 154.465 | - | - |
| Referentieprijs 2 | 1.805 | 1.238 | 1.585 | 1.332 | 1.320 | 1.500 | 1.500 | 1.500 |
| Datum van publicatie | 08-05-19 | 08-05-20 | 11-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 338.869 | 302.150 | 273.163 | 369.293 | 419.568 | 391.176 | 404.840 | 418.705 |
| EBITDA 1 | 51.796 | 41.831 | 13.549 | 57.937 | 52.840 | 46.556 | 51.618 | 55.708 |
| Bedrijfsresultaat (EBIT) 1 | 26.170 | 13.178 | -15.921 | 29.062 | 23.528 | 15.984 | 18.825 | 22.172 |
| Operationele Marge | 7,72% | 4,36% | -5,83% | 7,87% | 5,61% | 4,09% | 4,65% | 5,3% |
| Resultaat voor belastingen (EBT) 1 | 32.119 | 15.748 | -12.926 | 33.675 | 26.175 | 16.040 | 20.250 | 24.575 |
| Nettowinst (verlies) 1 | 23.849 | 11.094 | -10.899 | 23.720 | 19.392 | 11.036 | 13.775 | 17.375 |
| Nettomarge | 7,04% | 3,67% | -3,99% | 6,42% | 4,62% | 2,82% | 3,4% | 4,15% |
| WPA 2 | 149,5 | 69,55 | -68,33 | 148,7 | 122,1 | 70,55 | 88,96 | 111,8 |
| Free Cash Flow 1 | 2.235 | 4.693 | 4.654 | 11.900 | 15.471 | 25.345 | 19.777 | 24.582 |
| FCF-marge | 0,66% | 1,55% | 1,7% | 3,22% | 3,69% | 6,48% | 4,89% | 5,87% |
| Kasstroomconversie (ebitda) | 4,32% | 11,22% | 34,35% | 20,54% | 29,28% | 54,44% | 38,31% | 44,13% |
| Kasstroomconversie (nettowinst) | 9,37% | 42,3% | - | 50,17% | 79,78% | 229,65% | 143,57% | 141,48% |
| Dividend per aandeel 2 | 42,50 | 45,00 | 22,50 | 45,00 | 45,00 | 45,00 | 45,50 | 48,75 |
| Datum van publicatie | 08-05-19 | 08-05-20 | 11-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 153.292 | 148.858 | 124.668 | 148.495 | 86.931 | 172.988 | 96.825 | 99.480 | 196.305 | 111.505 | 108.163 | 219.668 | 105.869 | 94.031 | 199.900 | 97.362 | 96.939 | 194.301 | 98.061 | 104.248 | 205.700 | 102.600 | 103.750 | 104.150 | 105.350 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 6.638 | 6.540 | -1.188 | -14.733 | 8.518 | 15.177 | 8.712 | 5.173 | 13.885 | 9.026 | 8.313 | 17.339 | 8.296 | -2.107 | 6.189 | 6.721 | 3.285 | 10.006 | 4.437 | 2.619 | 6.000 | 4.100 | 4.400 | 5.050 | 5.200 |
| Operationele Marge | 4,33% | 4,39% | -0,95% | -9,92% | 9,8% | 8,77% | 9% | 5,2% | 7,07% | 8,09% | 7,69% | 7,89% | 7,84% | -2,24% | 3,1% | 6,9% | 3,39% | 5,15% | 4,52% | 2,51% | 2,92% | 4% | 4,24% | 4,85% | 4,94% |
| Resultaat voor belastingen (EBT) 1 | 8.673 | 7.075 | -72 | -12.854 | 9.638 | 17.750 | 9.764 | 6.161 | 15.925 | 11.122 | 9.110 | 20.232 | 8.045 | -2.102 | 5.943 | 7.019 | 2.766 | 9.785 | 4.404 | 4.000 | 6.200 | 4.500 | 5.000 | 6.000 | 6.000 |
| Nettowinst (verlies) 1 | 5.731 | 5.363 | -1.183 | -9.716 | 6.707 | 12.350 | 6.986 | 4.384 | 11.370 | 7.591 | 6.478 | 14.069 | 6.370 | -1.047 | 5.323 | 4.575 | 2.286 | 6.861 | 2.945 | 2.700 | 3.900 | 3.200 | 3.500 | 4.300 | 4.300 |
| Nettomarge | 3,74% | 3,6% | -0,95% | -6,54% | 7,72% | 7,14% | 7,22% | 4,41% | 5,79% | 6,81% | 5,99% | 6,4% | 6,02% | -1,11% | 2,66% | 4,7% | 2,36% | 3,53% | 3% | 2,59% | 1,9% | 3,12% | 3,37% | 4,13% | 4,08% |
| WPA 2 | 35,93 | - | -7,415 | - | 42,05 | 77,43 | 43,80 | 27,48 | - | 47,59 | 40,61 | 88,20 | 40,09 | -6,222 | - | 29,09 | 14,54 | 43,63 | 18,95 | 10,62 | - | - | - | - | - |
| Dividend per aandeel | - | - | 11,25 | - | - | 20,00 | - | - | - | - | - | 22,50 | - | - | - | - | - | 22,50 | - | - | - | - | - | - | - |
| Datum van publicatie | 06-11-19 | 08-05-20 | 06-11-20 | 11-05-21 | 05-11-21 | 05-11-21 | 03-02-22 | 12-05-22 | 12-05-22 | 04-08-22 | 07-11-22 | 07-11-22 | 06-02-23 | 12-05-23 | 12-05-23 | 07-08-23 | 07-11-23 | 07-11-23 | 06-02-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 9.199 | 12.162 | 16.527 | 20.314 | 18.576 | 10.962 | 259 | - |
| Nettokaspositie 1 | - | - | - | - | - | - | - | 5.585 |
| Hefboom (schuld/ebitda) | 0,1776 x | 0,2907 x | 1,22 x | 0,3506 x | 0,3516 x | 0,2355 x | 0,005027 x | - |
| Free Cash Flow 1 | 2.235 | 4.693 | 4.654 | 11.900 | 15.471 | 25.345 | 19.777 | 24.582 |
| ROE (netto-inkomsten/eigen vermogen) | 7,9% | 3,5% | -3,4% | 7,2% | 5,5% | 3% | 4,26% | 4,6% |
| ROA (netto-inkomsten/totale activa) | 6,75% | 3,45% | -2,3% | 6,8% | 5,03% | 2,7% | 3,86% | 4,33% |
| Totale activa 1 | 353.354 | 321.351 | 473.622 | 348.587 | 385.791 | 408.741 | 357.328 | 401.270 |
| Nettoactief per aandeel 2 | 2.025 | 2.004 | 1.990 | 2.156 | 2.303 | 2.347 | 2.402 | 2.468 |
| Cashflow per aandeel 2 | 310,0 | 249,0 | 116,0 | 330,0 | 307,0 | 334,0 | 271,0 | - |
| Capex 1 | 33.683 | 32.319 | 32.731 | 23.113 | 23.634 | 19.305 | 24.163 | 25.093 |
| Capex/omzet | 9,94% | 10,7% | 11,98% | 6,26% | 5,63% | 4,94% | 5,97% | 5,99% |
| Datum van publicatie | 08-05-19 | 08-05-20 | 11-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
4
Laatste slotkoers
1.500
JPY
Gemiddelde koersdoel
1.374
JPY
Spread / Gemiddelde doel
-8,44%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +10,20% | 1,47 mld. | |
| +4,41% | 103 mld. | |
| +1,20% | 68,41 mld. | |
| +44,29% | 39,97 mld. | |
| +15,99% | 38,97 mld. | |
| +5,14% | 33,12 mld. | |
| +5,29% | 19,41 mld. | |
| +12,32% | 16,73 mld. | |
| +8,31% | 15,34 mld. | |
| +17,69% | 15,07 mld. |
- Beurs
- Aandelen
- Koers 4114
- Financiën Nippon Shokubai Co., Ltd.
