Beurs gesloten -
Japan Exchange
07:43:37 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.610
JPY
|
+0,62%
|
|
+1,26%
|
+3,14%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
17.193
|
10.520
|
8.898
|
9.455
|
7.524
|
6.637
|
Bedrijfswaarde
1 |
24.235
|
16.812
|
13.918
|
14.238
|
10.667
|
11.338
|
K/w-verhouding
|
15
x
|
11,9
x
|
20,4
x
|
19,1
x
|
10,7
x
|
19,6
x
|
Dividendrendement
|
2,12%
|
3,42%
|
2,02%
|
1,9%
|
2,4%
|
2,72%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,31
x
|
0,28
x
|
0,3
x
|
0,23
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,49
x
|
0,44
x
|
0,45
x
|
0,33
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
7,97
x
|
5,98
x
|
8,5
x
|
7,27
x
|
4,42
x
|
9
x
|
Bedrijfswaarde/FCF
|
40
x
|
13,4
x
|
16,3
x
|
152
x
|
6,69
x
|
-4,28
x
|
FCF Yield
|
2,5%
|
7,47%
|
6,14%
|
0,66%
|
15%
|
-23,3%
|
Price to Book
|
0,97
x
|
0,59
x
|
0,51
x
|
0,52
x
|
0,41
x
|
0,36
x
|
Aantal aandelen (in duizenden)
|
3.639
|
3.595
|
3.595
|
3.595
|
3.610
|
3.609
|
Referentieprijs
2 |
4.725
|
2.926
|
2.475
|
2.630
|
2.084
|
1.839
|
Datum van publicatie
|
25-06-18
|
24-06-19
|
22-06-20
|
21-06-21
|
27-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
35.331
|
34.182
|
31.756
|
31.541
|
32.506
|
31.559
|
EBITDA
1 |
3.041
|
2.809
|
1.637
|
1.958
|
2.412
|
1.260
|
Bedrijfsresultaat (EBIT)
1 |
1.849
|
1.464
|
365
|
565
|
826
|
-240
|
Operationele Marge
|
5,23%
|
4,28%
|
1,15%
|
1,79%
|
2,54%
|
-0,76%
|
Resultaat voor belastingen (EBT)
1 |
1.776
|
1.453
|
732
|
713
|
975
|
480
|
Nettowinst (verlies)
1 |
1.160
|
881
|
436
|
495
|
700
|
339
|
Nettomarge
|
3,28%
|
2,58%
|
1,37%
|
1,57%
|
2,15%
|
1,07%
|
WPA
2 |
315,2
|
245,0
|
121,3
|
137,7
|
194,1
|
93,92
|
Free Cash Flow
1 |
605,5
|
1.256
|
854,6
|
93,88
|
1.596
|
-2.646
|
FCF-marge
|
1,71%
|
3,68%
|
2,69%
|
0,3%
|
4,91%
|
-8,39%
|
Kasstroomconversie (ebitda)
|
19,91%
|
44,73%
|
52,21%
|
4,79%
|
66,15%
|
-
|
Kasstroomconversie (nettowinst)
|
52,2%
|
142,61%
|
196,01%
|
18,96%
|
227,93%
|
-
|
Dividend per aandeel
2 |
100,0
|
100,0
|
50,00
|
50,00
|
50,00
|
50,00
|
Datum van publicatie
|
25-06-18
|
24-06-19
|
22-06-20
|
21-06-21
|
27-06-22
|
22-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
16.097
|
14.832
|
15.575
|
9.152
|
8.425
|
16.237
|
7.778
|
7.537
|
14.837
|
8.232
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
619
|
-189
|
206
|
893
|
175
|
167
|
25
|
-106
|
-298
|
262
|
Operationele Marge
|
3,85%
|
-1,27%
|
1,32%
|
9,76%
|
2,08%
|
1,03%
|
0,32%
|
-1,41%
|
-2,01%
|
3,18%
|
Resultaat voor belastingen (EBT)
1 |
513
|
-346
|
258
|
1.021
|
925
|
1.164
|
-193
|
111
|
27
|
115
|
Nettowinst (verlies)
1 |
326
|
-257
|
228
|
724
|
653
|
896
|
-212
|
79
|
31
|
73
|
Nettomarge
|
2,03%
|
-1,73%
|
1,46%
|
7,91%
|
7,75%
|
5,52%
|
-2,73%
|
1,05%
|
0,21%
|
0,89%
|
WPA
2 |
90,83
|
-71,60
|
63,56
|
200,6
|
180,9
|
248,4
|
-58,81
|
22,03
|
8,720
|
20,17
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
29-10-21
|
31-01-22
|
29-07-22
|
31-10-22
|
31-01-23
|
31-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.042
|
6.292
|
5.020
|
4.783
|
3.143
|
4.701
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,316
x
|
2,24
x
|
3,067
x
|
2,443
x
|
1,303
x
|
3,731
x
|
Free Cash Flow
1 |
606
|
1.256
|
855
|
93,9
|
1.596
|
-2.646
|
ROE (netto-inkomsten/eigen vermogen)
|
6,66%
|
4,98%
|
2,47%
|
2,8%
|
3,83%
|
1,83%
|
ROA (netto-inkomsten/totale activa)
|
2,46%
|
1,95%
|
0,49%
|
0,76%
|
1,07%
|
-0,31%
|
Totale activa
1 |
47.087
|
45.129
|
88.672
|
65.174
|
65.482
|
-110.784
|
Nettoactief per aandeel
2 |
4.863
|
4.968
|
4.838
|
5.011
|
5.125
|
5.135
|
Cashflow per aandeel
2 |
2.216
|
2.596
|
2.804
|
2.944
|
3.226
|
2.917
|
Capex
1 |
2.041
|
877
|
449
|
381
|
725
|
1.005
|
Capex/omzet
|
5,78%
|
2,57%
|
1,41%
|
1,21%
|
2,23%
|
3,18%
|
Datum van publicatie
|
25-06-18
|
24-06-19
|
22-06-20
|
21-06-21
|
27-06-22
|
22-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,14% | 38,45 mln. | | +26,08% | 662 mld. | | +21,85% | 546 mld. | | -4,77% | 359 mld. | | +16,97% | 323 mld. | | +5,69% | 290 mld. | | +13,68% | 234 mld. | | +3,65% | 198 mld. | | -11,12% | 194 mld. | | +8,08% | 167 mld. |
Farmaceutische producten - Andere
|